No price history available.
Key financial summary
Financials in JPY| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | ¥m | 1,745,501 | 2,164,049 | 2,668,228 | 2,431,980 | 2,554,514 | 2,662,669 | N/A | N/A |
| Operating profit | ¥m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net profit | ¥m | 19,618 | 43,618 | 51,505 | 38,418 | 45,482 | 38,265 | N/A | N/A |
| EPS reported | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating cashflow per share | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Capex per share | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF per share | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Free cash flow | ¥m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt | ¥m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value equity | ¥m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value per share | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Number of shares | m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| DPS (TTM paid) | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Financial summary
Financials in JPY| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/B LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/S LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/FCF LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/EBITDA LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/Sales LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Earnings Yield LTM | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Quality | |||||||||
| ROE | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| ROIC | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Sales | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Growth and momentum | |||||||||
| EPS Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Sales Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Income Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating Profit Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend and capital structure | |||||||||
| Dividend Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Payout Ratio | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Debt | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Debt/EBITDA | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EBIT/Net interest | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/market cap | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/Equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross debt/equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Hanwa Co., Ltd., established in 1947 and headquartered in Osaka, Japan, operates as a diversified trading conglomerate with a global reach. The company's extensive portfolio encompasses a wide array of commodities, including steel, various metals and alloys, food products, energy resources, chemicals, timber, and industrial machinery. Its Steel Division is a key supplier of diverse steel products, ranging from bars, shapes, sheets, and pipes to plates and specialized building materials, alongside ferrous raw materials. This division also handles aluminum sheets, extruded materials, processed aluminum goods, and automotive-grade steel components. The Metal Recycling and Primary Metal Division is engaged in the trade of foundational metals, offering ingots of aluminum, copper, zinc, lead, stainless steel, and nickel, as well as ferroalloys like chromium, silicon ore, and manganese. Furthermore, it actively participates in the recycling of a variety of metal scraps, including copper, aluminum, zinc, lead, tin, and stainless steel. Through its Food Products Division, Hanwa delivers a broad selection of seafood, such as salmon, shrimp, octopus, mackerel, horse mackerel, herring roe, capelin, and crab, in addition to chicken and other provisions. The Energy and Living Materials Division focuses on the supply of diverse energy sources, including heavy oil, kerosene, LPG, LNG, industrial gases, bunker fuel, gasoline, diesel, and lubricating oils, alongside sustainable options like biomass energy, PKS, and wood pellets. It also manages recycled heavy oil, RPF, and construction waste chips. This division provides essential raw materials for lubricating oil additives and various chemicals, as well as paper and recycled paper products for industrial clients in the steel, chemical, and paper/pulp sectors. Moreover, it deals in synthetic resin raw materials and a range of plastic products, including polyethylene, polypropylene, and polystyrene. Finally, the Lumber & Plywood Division specializes in the importation and distribution of lumber, plywood, and other wood-based building materials. Its offerings span coniferous plywood, laminar and genban products, precut timber, and CAD-drawn components, as well as structural and non-structural elements, steel ceiling joists, plaster boards, insulation, and both interior and exterior architectural finishes. These materials, along with unit reinforcing bars, are supplied to a broad customer base, including building material trading companies, manufacturers, sales agents, wholesalers, and home builders.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
No price history available.
Based on consensus from external analysts. Not Kvantra's opinion.
Hanwa Co., Ltd., established in 1947 and headquartered in Osaka, Japan, operates as a diversified trading conglomerate with a global reach. The company's extensive portfolio encompasses a wide array of commodities, including steel, various metals and alloys, food products, energy resources, chemicals, timber, and industrial machinery. Its Steel Division is a key supplier of diverse steel products, ranging from bars, shapes, sheets, and pipes to plates and specialized building materials, alongside ferrous raw materials. This division also handles aluminum sheets, extruded materials, processed aluminum goods, and automotive-grade steel components. The Metal Recycling and Primary Metal Division is engaged in the trade of foundational metals, offering ingots of aluminum, copper, zinc, lead, stainless steel, and nickel, as well as ferroalloys like chromium, silicon ore, and manganese. Furthermore, it actively participates in the recycling of a variety of metal scraps, including copper, aluminum, zinc, lead, tin, and stainless steel. Through its Food Products Division, Hanwa delivers a broad selection of seafood, such as salmon, shrimp, octopus, mackerel, horse mackerel, herring roe, capelin, and crab, in addition to chicken and other provisions. The Energy and Living Materials Division focuses on the supply of diverse energy sources, including heavy oil, kerosene, LPG, LNG, industrial gases, bunker fuel, gasoline, diesel, and lubricating oils, alongside sustainable options like biomass energy, PKS, and wood pellets. It also manages recycled heavy oil, RPF, and construction waste chips. This division provides essential raw materials for lubricating oil additives and various chemicals, as well as paper and recycled paper products for industrial clients in the steel, chemical, and paper/pulp sectors. Moreover, it deals in synthetic resin raw materials and a range of plastic products, including polyethylene, polypropylene, and polystyrene. Finally, the Lumber & Plywood Division specializes in the importation and distribution of lumber, plywood, and other wood-based building materials. Its offerings span coniferous plywood, laminar and genban products, precut timber, and CAD-drawn components, as well as structural and non-structural elements, steel ceiling joists, plaster boards, insulation, and both interior and exterior architectural finishes. These materials, along with unit reinforcing bars, are supplied to a broad customer base, including building material trading companies, manufacturers, sales agents, wholesalers, and home builders.
