No price history available.
Key financial summary
Financials in JPY| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | ¥m | 404,864 | 483,421 | 552,241 | 573,505 | 575,787 | 584,220 | N/A | N/A |
| Operating profit | ¥m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net profit | ¥m | 7,848 | 8,514 | 8,563 | 10,112 | 10,690 | 11,900 | N/A | N/A |
| EPS reported | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating cashflow per share | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Capex per share | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF per share | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Free cash flow | ¥m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt | ¥m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value equity | ¥m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value per share | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Number of shares | m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| DPS (TTM paid) | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Financial summary
Financials in JPY| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/B LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/S LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/FCF LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/EBITDA LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/Sales LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Earnings Yield LTM | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Quality | |||||||||
| ROE | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| ROIC | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Sales | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Growth and momentum | |||||||||
| EPS Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Sales Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Income Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating Profit Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend and capital structure | |||||||||
| Dividend Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Payout Ratio | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Debt | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Debt/EBITDA | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EBIT/Net interest | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/market cap | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/Equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross debt/equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Kamei Corporation, a prominent general trading company based in Sendai, Japan, maintains a robust presence across both domestic and international markets. Its extensive operations are strategically organized into distinct divisions: Corporate Sales, Residential, Carlife, Food, Construction Materials, and Pharmacy. The company offers a diverse portfolio of products and services. Environmentally conscious solutions are a key focus, encompassing LED lighting, energy-efficient pumps, and specialized warm glass, alongside advanced energy management technologies such as solar power generation systems and lithium-ion storage batteries. Kamei also distributes various chemical products, including industrial chemicals, water treatment agents, and alcohol, in addition to industrial materials and equipment like logistics supplies, compressors, generators, and Karcher products. Further offerings include office supplies, ICT solutions, insurance services, and essential safety systems such as emergency earthquake warnings and fire suppression equipment. In the energy sector, Kamei provides automotive and industrial lubricants, diverse oil products, LNG and LPG, and supplies home-use propane gas and kerosene. For residential customers, it furnishes kitchen and hot water systems, household fuel cells, and integrated kitchen and bathroom solutions. The food division manages alcoholic and non-alcoholic beverages, a wide array of food products, restaurant ingredients, and processing components. Kamei’s service offerings extend to a comprehensive Carlife segment, which includes a network of service stations providing refueling, car washing, tire and oil changes, safety and vehicle inspections, coating, and other maintenance, along with auto leasing services. The company is also involved in construction, specializing in steel frames, exterior cladding, and metal siding projects. Moreover, it operates pharmacies and delivers renovation services. As of October 1, 2020, Kamei Corporation commanded a significant operational footprint, comprising 291 gas stations, 34 oil depots, 16 gas terminals, 6 automobile LPG stations, 2 food distribution centers, 104 pharmacies, and a supermarket. Established in 1903 as Kamei Shoten Co., the company adopted its current name, Kamei Corporation, in 1985.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
No price history available.
Not enough data to calculate KvantraRank
Based on consensus from external analysts. Not Kvantra's opinion.
Kamei Corporation, a prominent general trading company based in Sendai, Japan, maintains a robust presence across both domestic and international markets. Its extensive operations are strategically organized into distinct divisions: Corporate Sales, Residential, Carlife, Food, Construction Materials, and Pharmacy. The company offers a diverse portfolio of products and services. Environmentally conscious solutions are a key focus, encompassing LED lighting, energy-efficient pumps, and specialized warm glass, alongside advanced energy management technologies such as solar power generation systems and lithium-ion storage batteries. Kamei also distributes various chemical products, including industrial chemicals, water treatment agents, and alcohol, in addition to industrial materials and equipment like logistics supplies, compressors, generators, and Karcher products. Further offerings include office supplies, ICT solutions, insurance services, and essential safety systems such as emergency earthquake warnings and fire suppression equipment. In the energy sector, Kamei provides automotive and industrial lubricants, diverse oil products, LNG and LPG, and supplies home-use propane gas and kerosene. For residential customers, it furnishes kitchen and hot water systems, household fuel cells, and integrated kitchen and bathroom solutions. The food division manages alcoholic and non-alcoholic beverages, a wide array of food products, restaurant ingredients, and processing components. Kamei’s service offerings extend to a comprehensive Carlife segment, which includes a network of service stations providing refueling, car washing, tire and oil changes, safety and vehicle inspections, coating, and other maintenance, along with auto leasing services. The company is also involved in construction, specializing in steel frames, exterior cladding, and metal siding projects. Moreover, it operates pharmacies and delivers renovation services. As of October 1, 2020, Kamei Corporation commanded a significant operational footprint, comprising 291 gas stations, 34 oil depots, 16 gas terminals, 6 automobile LPG stations, 2 food distribution centers, 104 pharmacies, and a supermarket. Established in 1903 as Kamei Shoten Co., the company adopted its current name, Kamei Corporation, in 1985.
