No price history available.
Key financial summary
Financials in TWD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | TWDm | 316 | 526 | 482 | 676 | 424 | 489 | N/A | N/A |
| Operating profit | TWDm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net profit | TWDm | 12 | 80 | 41 | 94 | 60 | 80 | N/A | N/A |
| EPS reported | TWD | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating cashflow per share | TWD | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Capex per share | TWD | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF per share | TWD | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Free cash flow | TWDm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt | TWDm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value equity | TWDm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value per share | TWD | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Number of shares | m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| DPS (TTM paid) | TWD | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Financial summary
Financials in TWD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/B LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/S LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/FCF LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/EBITDA LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/Sales LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Earnings Yield LTM | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Quality | |||||||||
| ROE | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| ROIC | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Sales | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Growth and momentum | |||||||||
| EPS Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Sales Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Income Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating Profit Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend and capital structure | |||||||||
| Dividend Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Payout Ratio | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Debt | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Debt/EBITDA | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EBIT/Net interest | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/market cap | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/Equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross debt/equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
OPNET Technologies Co., Ltd., founded in 1991 and headquartered in Hsinchu City, Taiwan, is a global provider specializing in the design, manufacturing, and marketing of telecommunication network access and optical transport infrastructure. The company's reach extends internationally, with a significant presence in Taiwan, Malaysia, Thailand, Pakistan, and India. Its business operations are structured into two primary divisions: Access Network and Broadband Equipment, and Transmission Equipment. OPNET offers a comprehensive suite of products for access networks, including Digital Loop Carriers (DLC), E1/IP multiplexers, Multi-Service Access Nodes (MSAN/SVG), compact Digital Subscriber Line Access Multiplexers (Mini-DSLAM), Voice over IP (VoIP) gateways, power meters, and Gigabit Passive Optical Network (GPON) solutions. For transmission networks, the company supplies advanced systems such as Coarse/Dense Wavelength Division Multiplexing (CWDM/DWDM/ROADM), carrier-grade switching platforms, fiber optical multiplexers, Time-Division Multiplexing over Packet Switched Networks (TDMo PSN) devices, Ethernet over PDH converters, and G.SHDSL.bis bridges/routers. Beyond these core offerings, OPNET also develops optic sensor technologies, provides a range of distribution network components (e.g., telecom cables, Optical Distribution Frames (ODF/FDC), Fiber Optic Splice Closures (FOSC), Fiber Distribution Panels (FDP/FDB), and associated panel boxes and accessories), and implements complete submarine cable systems. Furthermore, they engineer integrated solutions for access networks, E1/IP-mux access, optical distribution networks, and mobile fronthaul applications. OPNET Technologies serves a diverse client base, which includes incumbent fixed-line telecommunications operators, mobile network providers, cable television companies, utility firms, private enterprises, and military organizations.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
OPNET Technologies Co., Ltd. (8034.TWO)
No price history available.
Based on consensus from external analysts. Not Kvantra's opinion.
OPNET Technologies Co., Ltd., founded in 1991 and headquartered in Hsinchu City, Taiwan, is a global provider specializing in the design, manufacturing, and marketing of telecommunication network access and optical transport infrastructure. The company's reach extends internationally, with a significant presence in Taiwan, Malaysia, Thailand, Pakistan, and India. Its business operations are structured into two primary divisions: Access Network and Broadband Equipment, and Transmission Equipment. OPNET offers a comprehensive suite of products for access networks, including Digital Loop Carriers (DLC), E1/IP multiplexers, Multi-Service Access Nodes (MSAN/SVG), compact Digital Subscriber Line Access Multiplexers (Mini-DSLAM), Voice over IP (VoIP) gateways, power meters, and Gigabit Passive Optical Network (GPON) solutions. For transmission networks, the company supplies advanced systems such as Coarse/Dense Wavelength Division Multiplexing (CWDM/DWDM/ROADM), carrier-grade switching platforms, fiber optical multiplexers, Time-Division Multiplexing over Packet Switched Networks (TDMo PSN) devices, Ethernet over PDH converters, and G.SHDSL.bis bridges/routers. Beyond these core offerings, OPNET also develops optic sensor technologies, provides a range of distribution network components (e.g., telecom cables, Optical Distribution Frames (ODF/FDC), Fiber Optic Splice Closures (FOSC), Fiber Distribution Panels (FDP/FDB), and associated panel boxes and accessories), and implements complete submarine cable systems. Furthermore, they engineer integrated solutions for access networks, E1/IP-mux access, optical distribution networks, and mobile fronthaul applications. OPNET Technologies serves a diverse client base, which includes incumbent fixed-line telecommunications operators, mobile network providers, cable television companies, utility firms, private enterprises, and military organizations.