No price history available.
Key financial summary
Financials in JPY| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | TTM | 2027E | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | ¥m | 6,885,033 | 8,010,235 | 11,757,559 | 14,306,402 | 13,324,942 | 14,662,620 | 13,995,222 | N/A | N/A |
| Operating profit | ¥m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net profit | ¥m | 391,513 | 335,458 | 914,722 | 1,130,630 | 1,063,684 | 900,342 | 833,971 | N/A | N/A |
| EPS reported | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating cashflow per share | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Capex per share | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF per share | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Free cash flow | ¥m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt | ¥m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value equity | ¥m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value per share | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Number of shares | m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| DPS (TTM paid) | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Financial summary
Financials in JPY| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | TTM | 2027E | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Value | ||||||||||
| P/E LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/B LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/S LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/FCF LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/EBITDA LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/Sales LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Earnings Yield LTM | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Quality | ||||||||||
| ROE | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| ROIC | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Sales | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Growth and momentum | ||||||||||
| EPS Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Sales Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Income Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating Profit Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend and capital structure | ||||||||||
| Dividend Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Payout Ratio | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Debt | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Debt/EBITDA | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EBIT/Net interest | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/market cap | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/Equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross debt/equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Mitsui & Co., Ltd. functions as a highly diversified global trading enterprise, with extensive involvement across numerous industries. Its activities span the full spectrum of metals, including the production, import, and export of various iron and steel products, automotive components, and the operation of steel processing centers. The company also trades in specialized steels and manufactures parts like wind turbine towers. In the energy and resources sector, Mitsui engages in gas distribution, coal mining, and power generation. It explores, develops, and produces oil, natural gas, and LNG, while also trading in crude oil, petroleum products, coal, and uranium. The firm's machinery and infrastructure division provides leasing for FPSO/FSO units, freight cars, trucks, and locomotives, sells electric power facilities, and develops railway and transport infrastructure. It also handles the wholesale, retail, rental, and financing of construction and mining equipment, offers multimodal transportation and warehousing, leases rolling stock, and trades and leases aircraft and aero engines. Mitsui is a significant player in the chemicals market, supplying basic chemicals such as methanol and ammonia, industrial gases, various advanced and specialty materials, agrochemicals, fertilizers, and nutrition products. Its food and consumer goods operations encompass refined sugar, oils, fats, proteins, grains, and beverages, alongside contract food services and healthcare products. Beyond physical goods, Mitsui offers a wide range of services, including logistics, financial leasing, venture investment, and asset management. It is active in real estate development, management, leasing, and brokerage. Other services include mobile communications, commodity derivative trading, and ship charter operations. The company also focuses on the development, processing, and marketing of underground resources, and the recycling of surface materials. Established in 1947, Mitsui & Co., Ltd. is headquartered in Tokyo, Japan.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
No price history available.
Based on consensus from external analysts. Not Kvantra's opinion.
Mitsui & Co., Ltd. functions as a highly diversified global trading enterprise, with extensive involvement across numerous industries. Its activities span the full spectrum of metals, including the production, import, and export of various iron and steel products, automotive components, and the operation of steel processing centers. The company also trades in specialized steels and manufactures parts like wind turbine towers. In the energy and resources sector, Mitsui engages in gas distribution, coal mining, and power generation. It explores, develops, and produces oil, natural gas, and LNG, while also trading in crude oil, petroleum products, coal, and uranium. The firm's machinery and infrastructure division provides leasing for FPSO/FSO units, freight cars, trucks, and locomotives, sells electric power facilities, and develops railway and transport infrastructure. It also handles the wholesale, retail, rental, and financing of construction and mining equipment, offers multimodal transportation and warehousing, leases rolling stock, and trades and leases aircraft and aero engines. Mitsui is a significant player in the chemicals market, supplying basic chemicals such as methanol and ammonia, industrial gases, various advanced and specialty materials, agrochemicals, fertilizers, and nutrition products. Its food and consumer goods operations encompass refined sugar, oils, fats, proteins, grains, and beverages, alongside contract food services and healthcare products. Beyond physical goods, Mitsui offers a wide range of services, including logistics, financial leasing, venture investment, and asset management. It is active in real estate development, management, leasing, and brokerage. Other services include mobile communications, commodity derivative trading, and ship charter operations. The company also focuses on the development, processing, and marketing of underground resources, and the recycling of surface materials. Established in 1947, Mitsui & Co., Ltd. is headquartered in Tokyo, Japan.
