No price history available.
Key financial summary
Financials in JPY| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | TTM | 2027E | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | ¥m | 37,589 | 30,261 | 36,213 | 37,072 | 33,140 | 37,391 | 40,586 | N/A | N/A |
| Operating profit | ¥m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net profit | ¥m | 865 | -28 | 981 | 1,762 | 767 | 3,432 | 2,803 | N/A | N/A |
| EPS reported | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating cashflow per share | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Capex per share | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF per share | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Free cash flow | ¥m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt | ¥m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value equity | ¥m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value per share | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Number of shares | m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| DPS (TTM paid) | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Financial summary
Financials in JPY| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | TTM | 2027E | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Value | ||||||||||
| P/E LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/B LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/S LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/FCF LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/EBITDA LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/Sales LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Earnings Yield LTM | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Quality | ||||||||||
| ROE | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| ROIC | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Sales | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Growth and momentum | ||||||||||
| EPS Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Sales Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Income Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating Profit Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend and capital structure | ||||||||||
| Dividend Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Payout Ratio | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Debt | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Debt/EBITDA | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EBIT/Net interest | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/market cap | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/Equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross debt/equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Musashi Co., Ltd. is a Japanese corporation with a global presence, specializing in a diverse array of products and services across information and industrial solutions, printing technology, cash handling, and election systems. Within information management, Musashi offers services for digitizing documents and microfilms, data entry, and information processing, including the creation of microfilm images. They also consult on and distribute various information products like scanners, electronic archiving, and electronic document systems. In their industrial segment, the company provides non-destructive inspection systems for both buildings and manufactured goods. Their printing division encompasses the manufacturing and sale of thermal enlarger printers and thermal papers, as well as the development and distribution of image processing software. Musashi further provides consultation and sales for a wide range of printing solutions, from digital pre-press and print-on-demand systems (including compact versions for business cards and other cards) to laser systems, all supported by equipment maintenance services. As a provider of cash handling machines, operating under the "tellac" brand, Musashi serves various industries such as finance, retail, logistics, and entertainment. They also export cash handling equipment, including bill counters and binding machines, to international markets, and supply security products like key administration systems. The company is a key supplier of comprehensive election systems, offering equipment such as ballot paper dispensers, counters, reader-sorters, issuers, self-opening ballot papers, administrative software, and related promotional materials. Additionally, Musashi distributes a wide variety of paper and paperboard products for printing, publishing, information, specialized uses, office supplies, and cardboard, alongside processed paper goods. Beyond these primary business segments, Musashi Co., Ltd. also engages in real estate, auto leasing, and insurance brokerage activities. The company was founded in 1946 and maintains its headquarters in Chuo, Japan.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
No price history available.
Based on consensus from external analysts. Not Kvantra's opinion.
Musashi Co., Ltd. is a Japanese corporation with a global presence, specializing in a diverse array of products and services across information and industrial solutions, printing technology, cash handling, and election systems. Within information management, Musashi offers services for digitizing documents and microfilms, data entry, and information processing, including the creation of microfilm images. They also consult on and distribute various information products like scanners, electronic archiving, and electronic document systems. In their industrial segment, the company provides non-destructive inspection systems for both buildings and manufactured goods. Their printing division encompasses the manufacturing and sale of thermal enlarger printers and thermal papers, as well as the development and distribution of image processing software. Musashi further provides consultation and sales for a wide range of printing solutions, from digital pre-press and print-on-demand systems (including compact versions for business cards and other cards) to laser systems, all supported by equipment maintenance services. As a provider of cash handling machines, operating under the "tellac" brand, Musashi serves various industries such as finance, retail, logistics, and entertainment. They also export cash handling equipment, including bill counters and binding machines, to international markets, and supply security products like key administration systems. The company is a key supplier of comprehensive election systems, offering equipment such as ballot paper dispensers, counters, reader-sorters, issuers, self-opening ballot papers, administrative software, and related promotional materials. Additionally, Musashi distributes a wide variety of paper and paperboard products for printing, publishing, information, specialized uses, office supplies, and cardboard, alongside processed paper goods. Beyond these primary business segments, Musashi Co., Ltd. also engages in real estate, auto leasing, and insurance brokerage activities. The company was founded in 1946 and maintains its headquarters in Chuo, Japan.
