No price history available.
Key financial summary
Financials in JPY| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | ¥m | 437,775 | 453,689 | 496,171 | 581,412 | 661,677 | 784,629 | N/A | N/A |
| Operating profit | ¥m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net profit | ¥m | 23,253 | 33,903 | 24,558 | 22,052 | 41,566 | 50,846 | N/A | N/A |
| EPS reported | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating cashflow per share | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Capex per share | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF per share | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Free cash flow | ¥m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt | ¥m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value equity | ¥m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value per share | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Number of shares | m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| DPS (TTM paid) | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Financial summary
Financials in JPY| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/B LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/S LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/FCF LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/EBITDA LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/Sales LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Earnings Yield LTM | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Quality | |||||||||
| ROE | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| ROIC | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Sales | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Growth and momentum | |||||||||
| EPS Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Sales Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Income Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating Profit Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend and capital structure | |||||||||
| Dividend Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Payout Ratio | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Debt | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Debt/EBITDA | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EBIT/Net interest | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/market cap | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/Equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross debt/equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Established in Tokyo, Japan, in 1979, Ryohin Keikaku Co., Ltd. is a multifaceted enterprise primarily involved in the design, production, distribution, and sale of a broad spectrum of products, including apparel, household goods, furniture, and food items. Their clothing range features essentials such as shirts, denim jeans, socks, handkerchiefs, bags, and sneakers. For home environments, they supply a variety of items from towels, mattresses, and toilet paper to toning water and cleaning systems, complemented by furniture options like beds, desks, chairs, and storage and children's furniture. The food division offers distinctive products such as banana baumkuchen, chocolate-coated strawberries, butter chicken curry, and even cricket crackers. Beyond retail goods, the company also builds houses and provides comprehensive home furnishing services, including the design, manufacture, and sale of furniture, accessories, antiques, curtains, and rugs. Their activities further encompass designing, consulting on, and producing residential and commercial spaces, operating hotel businesses, engaging in interior design, and offering healthcare services. Ryohin Keikaku manages diverse retail concepts, including MUJI to GO for travel and daily essentials, Found MUJI, MUJI com for necessities, Café&Meal MUJI eateries, IDEE stores, and campsites, alongside its e-commerce platform, muji.com. As of August 31, 2021, the company maintained a significant global presence, operating 456 MUJI stores, 31 Café&Meal MUJI outlets, and 10 IDEE stores within Japan, alongside 546 MUJI stores and 25 Café&Meal MUJI locations internationally.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Ryohin Keikaku Co., Ltd. (7453.T)
No price history available.
Based on consensus from external analysts. Not Kvantra's opinion.
Established in Tokyo, Japan, in 1979, Ryohin Keikaku Co., Ltd. is a multifaceted enterprise primarily involved in the design, production, distribution, and sale of a broad spectrum of products, including apparel, household goods, furniture, and food items. Their clothing range features essentials such as shirts, denim jeans, socks, handkerchiefs, bags, and sneakers. For home environments, they supply a variety of items from towels, mattresses, and toilet paper to toning water and cleaning systems, complemented by furniture options like beds, desks, chairs, and storage and children's furniture. The food division offers distinctive products such as banana baumkuchen, chocolate-coated strawberries, butter chicken curry, and even cricket crackers. Beyond retail goods, the company also builds houses and provides comprehensive home furnishing services, including the design, manufacture, and sale of furniture, accessories, antiques, curtains, and rugs. Their activities further encompass designing, consulting on, and producing residential and commercial spaces, operating hotel businesses, engaging in interior design, and offering healthcare services. Ryohin Keikaku manages diverse retail concepts, including MUJI to GO for travel and daily essentials, Found MUJI, MUJI com for necessities, Café&Meal MUJI eateries, IDEE stores, and campsites, alongside its e-commerce platform, muji.com. As of August 31, 2021, the company maintained a significant global presence, operating 456 MUJI stores, 31 Café&Meal MUJI outlets, and 10 IDEE stores within Japan, alongside 546 MUJI stores and 25 Café&Meal MUJI locations internationally.
