No price history available.
Key financial summary
Financials in JPY| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | ¥m | 9,923 | 10,531 | 11,356 | 12,557 | 13,982 | 15,385 | N/A | N/A |
| Operating profit | ¥m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net profit | ¥m | 291 | 413 | 559 | 639 | 786 | 781 | N/A | N/A |
| EPS reported | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating cashflow per share | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Capex per share | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF per share | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Free cash flow | ¥m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt | ¥m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value equity | ¥m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value per share | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Number of shares | m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| DPS (TTM paid) | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Financial summary
Financials in JPY| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/B LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/S LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/FCF LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/EBITDA LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/Sales LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Earnings Yield LTM | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Quality | |||||||||
| ROE | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| ROIC | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Sales | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Growth and momentum | |||||||||
| EPS Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Sales Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Income Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating Profit Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend and capital structure | |||||||||
| Dividend Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Payout Ratio | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Debt | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Debt/EBITDA | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EBIT/Net interest | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/market cap | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/Equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross debt/equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Headquartered in Yokohama, Japan, UP GARAGE GROUP Co., Ltd. is a multifaceted enterprise primarily engaged in the Japanese market for vehicle and motorcycle components. This diversified company facilitates the acquisition and sale of both new and pre-owned parts and accessories. Key business segments include "Up Garage," a retail chain focused on refurbished automotive and bike supplies; "Tire Distribution Center," a specialized brand offering new tires; and "Croooober.com," an online marketplace connecting buyers and sellers globally. Furthermore, the company extends its operations to include the development of proprietary applications and ordering systems, provides human resources consulting for automotive and motorcycle enterprises, and distributes components wholesale to its network of corporate clients. Their inventory also encompasses pre-owned tools, wheels, bicycles, and automobiles. Founded in 2014, the organization was formerly known as Croooober Co., Ltd. until its rebranding to UP GARAGE GROUP Co., Ltd. in April 2023.
Similar companies
- Union Auction Public Company Limited
- PT Industri dan Perdagangan Bintraco Dharma Tbk
- Popular Vehicles and Services Limited
- International Conglomerate of Distribution for Automobile Holdings Co., Ltd.
- PT Putra Mandiri Jembar Tbk
- SunCar Technology Group Inc.
- China MeiDong Auto Holdings Limited
- WILLPLUS Holdings Corporation
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
UP GARAGE Group Co., Ltd. (7134.T)
No price history available.
Based on consensus from external analysts. Not Kvantra's opinion.
Headquartered in Yokohama, Japan, UP GARAGE GROUP Co., Ltd. is a multifaceted enterprise primarily engaged in the Japanese market for vehicle and motorcycle components. This diversified company facilitates the acquisition and sale of both new and pre-owned parts and accessories. Key business segments include "Up Garage," a retail chain focused on refurbished automotive and bike supplies; "Tire Distribution Center," a specialized brand offering new tires; and "Croooober.com," an online marketplace connecting buyers and sellers globally. Furthermore, the company extends its operations to include the development of proprietary applications and ordering systems, provides human resources consulting for automotive and motorcycle enterprises, and distributes components wholesale to its network of corporate clients. Their inventory also encompasses pre-owned tools, wheels, bicycles, and automobiles. Founded in 2014, the organization was formerly known as Croooober Co., Ltd. until its rebranding to UP GARAGE GROUP Co., Ltd. in April 2023.
- Union Auction Public Company Limited
- PT Industri dan Perdagangan Bintraco Dharma Tbk
- Popular Vehicles and Services Limited
- International Conglomerate of Distribution for Automobile Holdings Co., Ltd.
- PT Putra Mandiri Jembar Tbk
- SunCar Technology Group Inc.
- China MeiDong Auto Holdings Limited
- WILLPLUS Holdings Corporation