Full history for every metric is available with a Kvantra account
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | $m | 309 | 1,176 | 1,416 | 2,459 | 3,810 | 5,491 | 6,159 | 6,743 |
| Operating profit | $m | 460 | 927 | ||||||
| Net profit | $m | -1,625 | -1,458 | -2,004 | -882 | -645 | 295 | 658 | 825 |
| EPS reported | $ | 0.21 | 1.44 | ||||||
| Operating cashflow per share | $ | 0.80 | 1.03 | ||||||
| Capex per share | $ | 0.19 | 0.12 | ||||||
| FCF per share | $ | 0.61 | 0.91 | ||||||
| Free cash flow | $m | 861 | 1,318 | ||||||
| Net debt | $m | -3,565 | -4,025 | ||||||
| Book value equity | $m | 4,357 | 5,174 | ||||||
| Book value per share | $ | 3.09 | 3.44 | ||||||
| Number of shares | m | 1,474.83 | 1,505.36 | ||||||
| DPS (TTM paid) | $ | 0.00 | 0.00 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 192.00 | 24.58 | ||||||
| P/B LTM | x | 12.50 | 7.47 | ||||||
| P/S LTM | x | 9.92 | 6.28 | ||||||
| P/FCF LTM | x | 63.23 | 29.34 | ||||||
| EV/EBITDA LTM | x | 80.39 | 30.90 | ||||||
| EV/Sales LTM | x | 9.28 | 5.62 | ||||||
| Earnings Yield LTM | % | 0.52% | 4.07% | ||||||
| FCF Yield | % | 1.58% | 3.41% | ||||||
| Quality | |||||||||
| ROE | % | 6.77% | 14.27% | ||||||
| ROIC | % | 4.88% | 9.63% | ||||||
| Operating margin | % | 8.37% | 15.05% | ||||||
| Gross margin | % | 85.28% | 87.82% | ||||||
| FCF/Sales | % | 15.68% | 21.39% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | - | -60.87% | ||||||
| Sales Growth YoY | % | +44.11% | +31.94% | ||||||
| Net Income Growth YoY | % | - | - | ||||||
| FCF Growth | % | - | +699.27% | ||||||
| Operating Profit Growth | % | - | - | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | 0.00% | 0.00% | ||||||
| Dividend Growth | % | 0.00% | 0.00% | ||||||
| Payout Ratio | % | 0.00% | 0.00% | ||||||
| FCF/Debt | x | 0.79 | 1.15 | ||||||
| Net Debt/EBITDA | x | -5.57 | -3.53 | ||||||
| EBIT/Net interest | x | 7.68 | 9.90 | ||||||
| Net debt/market cap | % | -6.55% | -10.41% | ||||||
| Net debt/Equity | x | -0.82 | -0.78 | ||||||
| Gross debt/equity | x | 0.25 | 0.22 | ||||||
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
BeOne Medicines AG, an oncology-focused enterprise headquartered in Basel, Switzerland, was established in 2010. This company is actively involved in the exploration and advancement of a diverse range of therapeutic solutions for cancer patients across key global regions, including the United States, China, Europe, and other international markets. Its current commercial portfolio features several significant treatments: BRUKINSA: A small molecule designed to inhibit Bruton's Tyrosine Kinase (BTK), indicated for various blood cancers. TEVIMBRA: An anti-PD-1 antibody immunotherapy utilized in the treatment of both solid tumors and blood cancers. PARTRUVIX: A selective small molecule inhibitor targeting the PARP1 and PARP2 enzymes, currently undergoing evaluation both as a standalone therapy and in combination approaches for different solid tumors. Beyond these marketed products, BeOne Medicines maintains a robust pipeline of clinical-stage assets. These encompass a broad spectrum of novel agents, such as small molecule inhibitors (e.g., targeting Bcl-2, BTK, TIGIT, MAT2A, PRMT5, KRAS, CDK4, CDK2, IRAK4, HPK-1), advanced antibody-drug conjugates (ADCs) aimed at various targets (e.g., B7H3, FGFR2b, CEA, B7H4), and sophisticated bispecific antibodies (e.g., HER2-targeted, anti-GPC3x4-1BB, anti-MUC1xCD16A, anti-EGFRxMET). Additionally, the company is progressing multiple research programs within its preclinical development phase. To bolster its research and development initiatives, BeOne Medicines has established strategic alliances with prominent pharmaceutical entities, including Amgen, BMS, Bio-Thera, EUSA Pharma, Luye Pharmaceutical, and Novartis. The company, initially known as BeiGene, Ltd., is slated to officially adopt the name BeOne Medicines AG in May 2025.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
BeOne Medicines Ltd. Class A (688235.SS)
Based on consensus from external analysts. Not Kvantra's opinion.
BeOne Medicines AG, an oncology-focused enterprise headquartered in Basel, Switzerland, was established in 2010. This company is actively involved in the exploration and advancement of a diverse range of therapeutic solutions for cancer patients across key global regions, including the United States, China, Europe, and other international markets. Its current commercial portfolio features several significant treatments: BRUKINSA: A small molecule designed to inhibit Bruton's Tyrosine Kinase (BTK), indicated for various blood cancers. TEVIMBRA: An anti-PD-1 antibody immunotherapy utilized in the treatment of both solid tumors and blood cancers. PARTRUVIX: A selective small molecule inhibitor targeting the PARP1 and PARP2 enzymes, currently undergoing evaluation both as a standalone therapy and in combination approaches for different solid tumors. Beyond these marketed products, BeOne Medicines maintains a robust pipeline of clinical-stage assets. These encompass a broad spectrum of novel agents, such as small molecule inhibitors (e.g., targeting Bcl-2, BTK, TIGIT, MAT2A, PRMT5, KRAS, CDK4, CDK2, IRAK4, HPK-1), advanced antibody-drug conjugates (ADCs) aimed at various targets (e.g., B7H3, FGFR2b, CEA, B7H4), and sophisticated bispecific antibodies (e.g., HER2-targeted, anti-GPC3x4-1BB, anti-MUC1xCD16A, anti-EGFRxMET). Additionally, the company is progressing multiple research programs within its preclinical development phase. To bolster its research and development initiatives, BeOne Medicines has established strategic alliances with prominent pharmaceutical entities, including Amgen, BMS, Bio-Thera, EUSA Pharma, Luye Pharmaceutical, and Novartis. The company, initially known as BeiGene, Ltd., is slated to officially adopt the name BeOne Medicines AG in May 2025.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free