No price history available.
Key financial summary
Financials in HKD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | HKDm | 8,397 | 5,281 | 3,789 | 3,117 | 2,798 | 2,370 | N/A | N/A |
| Operating profit | HKDm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net profit | HKDm | 341 | -888 | -953 | -688 | -1,739 | -1,856 | N/A | N/A |
| EPS reported | HKD | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating cashflow per share | HKD | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Capex per share | HKD | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF per share | HKD | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Free cash flow | HKDm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt | HKDm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value equity | HKDm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value per share | HKD | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Number of shares | m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| DPS (TTM paid) | HKD | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Financial summary
Financials in HKD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/B LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/S LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/FCF LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/EBITDA LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/Sales LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Earnings Yield LTM | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Quality | |||||||||
| ROE | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| ROIC | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Sales | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Growth and momentum | |||||||||
| EPS Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Sales Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Income Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating Profit Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend and capital structure | |||||||||
| Dividend Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Payout Ratio | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Debt | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Debt/EBITDA | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EBIT/Net interest | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/market cap | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/Equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross debt/equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Yunnan Water Investment Co., Limited operates as an investment holding company, dedicated to the design, construction, development, operation, and ongoing maintenance of vital municipal water supply, wastewater, and solid waste treatment infrastructure. The company's reach extends throughout the People's Republic of China and internationally. Its business is structured around five primary segments: Wastewater Treatment, Water Supply, Solid Waste Treatment, Equipment Construction and Sales, and Other services. The company actively builds and manages projects for wastewater processing, water provision, and solid waste disposal. It also engages in Build and Transfer (BT) and Engineering-Procurement-Construction (EPC) contracts. Complementing its infrastructure development, the firm manufactures, markets, and installs specialized equipment for various environmental facilities. Additionally, it offers operation and maintenance (O&M) services for facilities owned by other entities, alongside technical and advisory consultancy. By December 31, 2021, Yunnan Water Investment's extensive operations included 134 concession wastewater treatment projects, encompassing models such as 7 build-own-operate (BOO), 69 build-operate-transfer (BOT), 2 transfer-own-operate (TOO), 27 transfer-operate-transfer (TOT), 1 rehabilitate-operate-transfer (ROT), and 28 municipal environment comprehensive treatment initiatives, with a total daily capacity of approximately 3,553,400 tonnes. The water supply portfolio featured 67 concession projects (15 BOO, 35 BOT, 11 TOT, and 6 municipal environment comprehensive treatment projects), capable of supplying around 2,449,100 tonnes daily. Furthermore, it managed 24 solid waste treatment facilities, processing an estimated 4,081,900 tonnes annually. The company had also completed 10 BT projects, undertaken 13 EPC projects, and overseen 26 O&M projects. Established in 2009 as Yunnan Water Industry Investment and Development Co., Ltd., the company rebranded to Yunnan Water Investment Company Limited in July 2014. Its corporate base is located in Kunming, People's Republic of China.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Yunnan Water Investment Co., Limited (6839.HK)
No price history available.
Not enough data to calculate KvantraRank
Based on consensus from external analysts. Not Kvantra's opinion.
Yunnan Water Investment Co., Limited operates as an investment holding company, dedicated to the design, construction, development, operation, and ongoing maintenance of vital municipal water supply, wastewater, and solid waste treatment infrastructure. The company's reach extends throughout the People's Republic of China and internationally. Its business is structured around five primary segments: Wastewater Treatment, Water Supply, Solid Waste Treatment, Equipment Construction and Sales, and Other services. The company actively builds and manages projects for wastewater processing, water provision, and solid waste disposal. It also engages in Build and Transfer (BT) and Engineering-Procurement-Construction (EPC) contracts. Complementing its infrastructure development, the firm manufactures, markets, and installs specialized equipment for various environmental facilities. Additionally, it offers operation and maintenance (O&M) services for facilities owned by other entities, alongside technical and advisory consultancy. By December 31, 2021, Yunnan Water Investment's extensive operations included 134 concession wastewater treatment projects, encompassing models such as 7 build-own-operate (BOO), 69 build-operate-transfer (BOT), 2 transfer-own-operate (TOO), 27 transfer-operate-transfer (TOT), 1 rehabilitate-operate-transfer (ROT), and 28 municipal environment comprehensive treatment initiatives, with a total daily capacity of approximately 3,553,400 tonnes. The water supply portfolio featured 67 concession projects (15 BOO, 35 BOT, 11 TOT, and 6 municipal environment comprehensive treatment projects), capable of supplying around 2,449,100 tonnes daily. Furthermore, it managed 24 solid waste treatment facilities, processing an estimated 4,081,900 tonnes annually. The company had also completed 10 BT projects, undertaken 13 EPC projects, and overseen 26 O&M projects. Established in 2009 as Yunnan Water Industry Investment and Development Co., Ltd., the company rebranded to Yunnan Water Investment Company Limited in July 2014. Its corporate base is located in Kunming, People's Republic of China.