No price history available.
Key financial summary
Financials in JPY| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | ¥m | 17,334 | 21,337 | 24,462 | 24,580 | 26,229 | 24,697 | 24,697 | 28,000 |
| Operating profit | ¥m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net profit | ¥m | -135 | 288 | -485 | 605 | 615 | 77 | 77 | 863 |
| EPS reported | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating cashflow per share | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Capex per share | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF per share | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Free cash flow | ¥m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt | ¥m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value equity | ¥m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value per share | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Number of shares | m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| DPS (TTM paid) | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Financial summary
Financials in JPY| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/B LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/S LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/FCF LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/EBITDA LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/Sales LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Earnings Yield LTM | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Quality | |||||||||
| ROE | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| ROIC | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Sales | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Growth and momentum | |||||||||
| EPS Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Sales Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Income Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating Profit Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend and capital structure | |||||||||
| Dividend Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Payout Ratio | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Debt | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Debt/EBITDA | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EBIT/Net interest | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/market cap | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/Equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross debt/equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Kyosha Co., Ltd. is a global manufacturer and supplier of printed circuit boards (PCBs) and specialized carrier jigs essential for the assembly of electronic components. The company's diverse offerings include the proprietary Kyosha-Max dust-free construction technique, as well as comprehensive PCB design services. They provide a range of innovative jigs and materials such as MagiCarrier, designed for securing printed boards and minute components; MagiCarrier-ß, a heat-resistant, double-sided adhesive sheet; MagiCarrier-DIP, tailored for flow soldering applications; and MagiFix, a securing jig utilized during solder printing and component placement. Furthermore, Kyosha's product portfolio extends to various metal masks, including laser-etched masks for highly precise mounting, COB masks optimized for irregular PWB topographies, and PH masks suited for non-flat FPC and ceramic substrates. The company also furnishes a suite of other specialized jigs for tasks like hand soldering, lead forming, coating application, and dip testing. Complementing these are cleaning agents for circuit boards and reflow ovens, along with dedicated solutions and washers for soldering carriers. Established in Kyoto, Japan, in 1951, the firm initially operated as Kyoto Shashingata Co., Ltd. before officially adopting its current name, Kyosha Co., Ltd., in November 1982.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
No price history available.
Not enough data to calculate KvantraRank
Based on consensus from external analysts. Not Kvantra's opinion.
Kyosha Co., Ltd. is a global manufacturer and supplier of printed circuit boards (PCBs) and specialized carrier jigs essential for the assembly of electronic components. The company's diverse offerings include the proprietary Kyosha-Max dust-free construction technique, as well as comprehensive PCB design services. They provide a range of innovative jigs and materials such as MagiCarrier, designed for securing printed boards and minute components; MagiCarrier-ß, a heat-resistant, double-sided adhesive sheet; MagiCarrier-DIP, tailored for flow soldering applications; and MagiFix, a securing jig utilized during solder printing and component placement. Furthermore, Kyosha's product portfolio extends to various metal masks, including laser-etched masks for highly precise mounting, COB masks optimized for irregular PWB topographies, and PH masks suited for non-flat FPC and ceramic substrates. The company also furnishes a suite of other specialized jigs for tasks like hand soldering, lead forming, coating application, and dip testing. Complementing these are cleaning agents for circuit boards and reflow ovens, along with dedicated solutions and washers for soldering carriers. Established in Kyoto, Japan, in 1951, the firm initially operated as Kyoto Shashingata Co., Ltd. before officially adopting its current name, Kyosha Co., Ltd., in November 1982.