No price history available.
Key financial summary
Financials in JPY| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | ¥m | 145,144 | 160,618 | 185,288 | 188,571 | 226,375 | 237,735 | N/A | N/A |
| Operating profit | ¥m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net profit | ¥m | 9,412 | 10,985 | 13,193 | 16,494 | 11,961 | 14,109 | N/A | N/A |
| EPS reported | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating cashflow per share | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Capex per share | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF per share | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Free cash flow | ¥m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt | ¥m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value equity | ¥m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value per share | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Number of shares | m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| DPS (TTM paid) | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Financial summary
Financials in JPY| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/B LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/S LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/FCF LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/EBITDA LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/Sales LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Earnings Yield LTM | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Quality | |||||||||
| ROE | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| ROIC | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Sales | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Growth and momentum | |||||||||
| EPS Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Sales Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Income Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating Profit Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend and capital structure | |||||||||
| Dividend Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Payout Ratio | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Debt | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Debt/EBITDA | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EBIT/Net interest | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/market cap | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/Equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross debt/equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
DAIHEN Corporation, headquartered in Osaka, Japan, was established in 1919 and has grown into a diverse manufacturer and service provider, operating across key segments including Power Products, Welding & Mechatronics, Semiconductor and FPD Related Business, and other specialized areas. The company's Power Products division focuses on vital electrical infrastructure, producing transformers, power distribution equipment, and solar inverters. Its Welding & Mechatronics segment offers a comprehensive suite of welding and cutting solutions, encompassing various machine types such as CO2/MAG, TIG, MIG, plasma, submerged arc, and resistance welders, along with torches, accessories, thermal spray machines, and peripheral equipment. This division also develops advanced industrial robots, complete with teach pendants, welding sensors, positioners, sliders, PC software, and integrated power sources for robotic welding applications. For the Semiconductor and Flat Panel Display (FPD) industries, DAIHEN supplies critical technology like RF/MW generators, automatic matching units for plasma processes, and high-precision clean transfer robots. Beyond these core areas, the company's portfolio extends to wireless power transfer systems, various electronic devices, lighting components (stabilizers, ballasts), heating elements (calorifiers), switches, housing equipment, control and distribution panels, sophisticated monitoring systems, and material handling equipment for semiconductor and flat panel manufacturing. DAIHEN's service offerings cover the entire lifecycle of its products, including installation, repair, inspection, maintenance, and modernization of welding machines, cutting equipment, industrial robots, transformers, and switchgear. The company also engages in manufacturing and coating transformer parts, personnel dispatch, employee welfare initiatives, metal processing, and real estate leasing. Originally incorporated as Osaka Transformer Co., Ltd., the company rebranded as DAIHEN Corporation in December 1985.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
No price history available.
Based on consensus from external analysts. Not Kvantra's opinion.
DAIHEN Corporation, headquartered in Osaka, Japan, was established in 1919 and has grown into a diverse manufacturer and service provider, operating across key segments including Power Products, Welding & Mechatronics, Semiconductor and FPD Related Business, and other specialized areas. The company's Power Products division focuses on vital electrical infrastructure, producing transformers, power distribution equipment, and solar inverters. Its Welding & Mechatronics segment offers a comprehensive suite of welding and cutting solutions, encompassing various machine types such as CO2/MAG, TIG, MIG, plasma, submerged arc, and resistance welders, along with torches, accessories, thermal spray machines, and peripheral equipment. This division also develops advanced industrial robots, complete with teach pendants, welding sensors, positioners, sliders, PC software, and integrated power sources for robotic welding applications. For the Semiconductor and Flat Panel Display (FPD) industries, DAIHEN supplies critical technology like RF/MW generators, automatic matching units for plasma processes, and high-precision clean transfer robots. Beyond these core areas, the company's portfolio extends to wireless power transfer systems, various electronic devices, lighting components (stabilizers, ballasts), heating elements (calorifiers), switches, housing equipment, control and distribution panels, sophisticated monitoring systems, and material handling equipment for semiconductor and flat panel manufacturing. DAIHEN's service offerings cover the entire lifecycle of its products, including installation, repair, inspection, maintenance, and modernization of welding machines, cutting equipment, industrial robots, transformers, and switchgear. The company also engages in manufacturing and coating transformer parts, personnel dispatch, employee welfare initiatives, metal processing, and real estate leasing. Originally incorporated as Osaka Transformer Co., Ltd., the company rebranded as DAIHEN Corporation in December 1985.