No price history available.
Key financial summary
Financials in MYR| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | MYRm | 4,051 | 3,630 | 4,141 | 4,129 | 4,262 | 4,289 | N/A | N/A |
| Operating profit | MYRm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net profit | MYRm | 41 | 85 | 111 | 115 | 115 | 134 | N/A | N/A |
| EPS reported | MYR | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating cashflow per share | MYR | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Capex per share | MYR | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF per share | MYR | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Free cash flow | MYRm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt | MYRm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value equity | MYRm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value per share | MYR | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Number of shares | m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| DPS (TTM paid) | MYR | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Financial summary
Financials in MYR| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/B LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/S LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/FCF LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/EBITDA LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/Sales LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Earnings Yield LTM | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Quality | |||||||||
| ROE | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| ROIC | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Sales | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Growth and momentum | |||||||||
| EPS Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Sales Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Income Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating Profit Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend and capital structure | |||||||||
| Dividend Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Payout Ratio | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Debt | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Debt/EBITDA | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EBIT/Net interest | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/market cap | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/Equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross debt/equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Operating an extensive retail network throughout Malaysia, Aeon Co. (M) Bhd. oversees numerous department stores and supermarkets. The company provides a wide array of merchandise, from clothing and groceries to household goods and other consumer products. Beyond its core retail operations, Aeon also manages various shopping centers, malls, pharmacies, and value-focused flat-price shops. Complementing these activities, it offers financial and credit services, alongside property management for its commercial properties. The company has a digital presence through its e-commerce platform, myAEON2go, and the online food ordering service, AEON Makan. Its diverse retail formats include general merchandise stores, MaxValu Prime supermarkets, wellness stores, Daiso budget outlets, and Komai-so stores. Founded in 1984 and based in Kuala Lumpur, Malaysia, the entity was formerly known as Jaya Jusco Stores Bhd., changing its name to Aeon Co. (M) Bhd. in September 2004. It operates as a subsidiary of Aeon Co., Ltd.
Similar companies
- Nanning Department Store Co., Ltd.
- Yinchuan Xinhua Commercial (Group) Co., Ltd.
- Changsha Tongcheng Holdings Co.Ltd
- Zhongxing Shenyang Commercial Building Group Co.,Ltd
- Wenfeng Great World Chain Development Corporation
- Inzone Group Co.,Ltd
- Can Do Co., Ltd.
- Moshi Moshi Retail Corporation Public Company Limited
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
No price history available.
Based on consensus from external analysts. Not Kvantra's opinion.
Operating an extensive retail network throughout Malaysia, Aeon Co. (M) Bhd. oversees numerous department stores and supermarkets. The company provides a wide array of merchandise, from clothing and groceries to household goods and other consumer products. Beyond its core retail operations, Aeon also manages various shopping centers, malls, pharmacies, and value-focused flat-price shops. Complementing these activities, it offers financial and credit services, alongside property management for its commercial properties. The company has a digital presence through its e-commerce platform, myAEON2go, and the online food ordering service, AEON Makan. Its diverse retail formats include general merchandise stores, MaxValu Prime supermarkets, wellness stores, Daiso budget outlets, and Komai-so stores. Founded in 1984 and based in Kuala Lumpur, Malaysia, the entity was formerly known as Jaya Jusco Stores Bhd., changing its name to Aeon Co. (M) Bhd. in September 2004. It operates as a subsidiary of Aeon Co., Ltd.
- Nanning Department Store Co., Ltd.
- Yinchuan Xinhua Commercial (Group) Co., Ltd.
- Changsha Tongcheng Holdings Co.Ltd
- Zhongxing Shenyang Commercial Building Group Co.,Ltd
- Wenfeng Great World Chain Development Corporation
- Inzone Group Co.,Ltd
- Can Do Co., Ltd.
- Moshi Moshi Retail Corporation Public Company Limited
