No price history available.
Key financial summary
Financials in JPY| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | ¥m | 52,024 | 67,926 | 79,036 | 80,337 | 75,921 | 69,837 | N/A | N/A |
| Operating profit | ¥m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net profit | ¥m | 1,877 | 3,554 | -9,085 | -1,287 | 912 | -26,990 | N/A | N/A |
| EPS reported | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating cashflow per share | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Capex per share | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF per share | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Free cash flow | ¥m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt | ¥m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value equity | ¥m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value per share | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Number of shares | m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| DPS (TTM paid) | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Financial summary
Financials in JPY| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/B LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/S LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/FCF LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/EBITDA LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/Sales LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Earnings Yield LTM | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Quality | |||||||||
| ROE | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| ROIC | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Sales | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Growth and momentum | |||||||||
| EPS Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Sales Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Income Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating Profit Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend and capital structure | |||||||||
| Dividend Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Payout Ratio | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Debt | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Debt/EBITDA | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EBIT/Net interest | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/market cap | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/Equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross debt/equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Tsubaki Nakashima Co., Ltd., a global enterprise established in 1934 and headquartered in Katsuragi, Japan, specializes in the production and worldwide distribution of high-precision industrial components. The company operates through its principal divisions: Precision Component Business, Linear Business, and Others. Its extensive product range includes diverse precision balls, such as steel varieties for bearings, stainless steel applications, and ballpoint pens, as well as various metal balls integral to home electronics like air conditioners, refrigerators, and vacuum cleaners. They also supply advanced ceramic balls, including silicon nitride and alumina oxide types, which are vital for wind power generators, electric vehicles, and semiconductor manufacturing equipment. Beyond spherical components, Tsubaki Nakashima engineers a variety of precision rollers—tapered, spherical, cylindrical, and needle designs—along with cages, stamped sheet metal parts, and welded assemblies. These items are indispensable across numerous industries, from transmissions, engines, and pumps to wheel bearings, mining operations, heavy industrial machinery, and railway systems. Further offerings encompass ball screws, critical for machine tools, electric injection molding machines, semiconductor manufacturing apparatus, industrial robots, and advanced medical equipment. The company additionally produces a range of industrial blowers, serving sectors such as steel production, thermal power generation, and nuclear power facilities. For specific client requirements, Tsubaki Nakashima provides bespoke solutions like solid plastic and glass balls, particularly tailored for medical diagnostic tests and devices. Complementing its core manufacturing activities, the company also engages in real estate leasing.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Tsubaki Nakashima Co., Ltd. (6464.T)
No price history available.
Based on consensus from external analysts. Not Kvantra's opinion.
Tsubaki Nakashima Co., Ltd., a global enterprise established in 1934 and headquartered in Katsuragi, Japan, specializes in the production and worldwide distribution of high-precision industrial components. The company operates through its principal divisions: Precision Component Business, Linear Business, and Others. Its extensive product range includes diverse precision balls, such as steel varieties for bearings, stainless steel applications, and ballpoint pens, as well as various metal balls integral to home electronics like air conditioners, refrigerators, and vacuum cleaners. They also supply advanced ceramic balls, including silicon nitride and alumina oxide types, which are vital for wind power generators, electric vehicles, and semiconductor manufacturing equipment. Beyond spherical components, Tsubaki Nakashima engineers a variety of precision rollers—tapered, spherical, cylindrical, and needle designs—along with cages, stamped sheet metal parts, and welded assemblies. These items are indispensable across numerous industries, from transmissions, engines, and pumps to wheel bearings, mining operations, heavy industrial machinery, and railway systems. Further offerings encompass ball screws, critical for machine tools, electric injection molding machines, semiconductor manufacturing apparatus, industrial robots, and advanced medical equipment. The company additionally produces a range of industrial blowers, serving sectors such as steel production, thermal power generation, and nuclear power facilities. For specific client requirements, Tsubaki Nakashima provides bespoke solutions like solid plastic and glass balls, particularly tailored for medical diagnostic tests and devices. Complementing its core manufacturing activities, the company also engages in real estate leasing.