No price history available.
Key financial summary
Financials in JPY| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | TTM | 2027E | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | ¥m | 224,170 | 217,423 | 226,562 | 255,857 | 372,478 | 369,017 | 339,582 | N/A | N/A |
| Operating profit | ¥m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net profit | ¥m | 8,962 | 5,705 | 6,410 | -9,537 | 29,590 | 16,053 | 15,389 | N/A | N/A |
| EPS reported | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating cashflow per share | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Capex per share | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF per share | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Free cash flow | ¥m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt | ¥m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value equity | ¥m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value per share | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Number of shares | m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| DPS (TTM paid) | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Financial summary
Financials in JPY| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | TTM | 2027E | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Value | ||||||||||
| P/E LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/B LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/S LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/FCF LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/EBITDA LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/Sales LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Earnings Yield LTM | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Quality | ||||||||||
| ROE | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| ROIC | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Sales | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Growth and momentum | ||||||||||
| EPS Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Sales Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Income Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating Profit Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend and capital structure | ||||||||||
| Dividend Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Payout Ratio | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Debt | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Debt/EBITDA | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EBIT/Net interest | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/market cap | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/Equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross debt/equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Glory Ltd. specializes in creating and producing advanced machines and integrated systems for handling cash. The company's operations span several key sectors: the Financial Market, Retail and Transportation Market, Amusement Market, and the Overseas Market. Their extensive product portfolio includes a variety of hardware such as teller cash recyclers, banknote counters and sorters, coin dispensers, sorters, counters, and wrappers, as well as rolled coin dispensers. They also offer comprehensive self-service options, banknote deposit systems, and assisted service software platforms. Further offerings feature cash recycling systems, front office cash recyclers, banknote recyclers, payment stations, coin deposit solutions, remote customer displays, and a range of OEM components including cash dispensing, deposit, and recycling systems. In addition to hardware, Glory Ltd. provides a suite of software solutions covering business intelligence, device management, resource planning, retail cash management, serial number management, teller connectivity, and managed services. They also deliver professional services, maintenance support, and specialized Ubiqular managed treasury services. Beyond their core cash handling solutions, the company manufactures open teller systems, card systems, pachinko prize dispensing machines, ticket vending machines, self-service kiosks, mail ordering systems, and digital menu boards. Their diverse clientele includes industries such as cash-in-transit (CIT), financial institutions, gaming, OEM manufacturing, restaurants, amusement venues, and retail. Established in 1918, the company was initially known as Kokuei Machinery Manufacturing Co., Ltd. before changing its name to Glory Ltd. in 1971. Its headquarters are located in Himeji, Japan.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
No price history available.
Based on consensus from external analysts. Not Kvantra's opinion.
Glory Ltd. specializes in creating and producing advanced machines and integrated systems for handling cash. The company's operations span several key sectors: the Financial Market, Retail and Transportation Market, Amusement Market, and the Overseas Market. Their extensive product portfolio includes a variety of hardware such as teller cash recyclers, banknote counters and sorters, coin dispensers, sorters, counters, and wrappers, as well as rolled coin dispensers. They also offer comprehensive self-service options, banknote deposit systems, and assisted service software platforms. Further offerings feature cash recycling systems, front office cash recyclers, banknote recyclers, payment stations, coin deposit solutions, remote customer displays, and a range of OEM components including cash dispensing, deposit, and recycling systems. In addition to hardware, Glory Ltd. provides a suite of software solutions covering business intelligence, device management, resource planning, retail cash management, serial number management, teller connectivity, and managed services. They also deliver professional services, maintenance support, and specialized Ubiqular managed treasury services. Beyond their core cash handling solutions, the company manufactures open teller systems, card systems, pachinko prize dispensing machines, ticket vending machines, self-service kiosks, mail ordering systems, and digital menu boards. Their diverse clientele includes industries such as cash-in-transit (CIT), financial institutions, gaming, OEM manufacturing, restaurants, amusement venues, and retail. Established in 1918, the company was initially known as Kokuei Machinery Manufacturing Co., Ltd. before changing its name to Glory Ltd. in 1971. Its headquarters are located in Himeji, Japan.