No price history available.
Key financial summary
Financials in JPY| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | ¥m | 50,787 | 52,240 | 64,659 | 81,103 | 86,501 | 92,927 | N/A | N/A |
| Operating profit | ¥m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net profit | ¥m | 3,353 | 3,626 | 4,404 | 6,226 | 4,068 | 5,945 | N/A | N/A |
| EPS reported | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating cashflow per share | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Capex per share | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF per share | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Free cash flow | ¥m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt | ¥m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value equity | ¥m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value per share | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Number of shares | m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| DPS (TTM paid) | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Financial summary
Financials in JPY| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/B LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/S LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/FCF LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/EBITDA LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/Sales LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Earnings Yield LTM | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Quality | |||||||||
| ROE | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| ROIC | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Sales | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Growth and momentum | |||||||||
| EPS Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Sales Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Income Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating Profit Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend and capital structure | |||||||||
| Dividend Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Payout Ratio | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Debt | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Debt/EBITDA | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EBIT/Net interest | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/market cap | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/Equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross debt/equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Established in 1919 and headquartered in Takatsuki, Japan, Torishima Pump Mfg. Co., Ltd. operates globally as a manufacturer and supplier of diverse pumping equipment. The company produces a comprehensive array of pumps, including end-suction, double-suction, multi-stage, and specialized large-scale units, in addition to mechanical seals such as cartridge and split designs. Torishima offers an extensive suite of services covering the full lifecycle of pumping systems. These encompass installation, field testing, routine maintenance, overhauls, and operator training. They also provide facility management, re-engineering, design enhancements, hydraulic component upgrades, and protective coating applications. Furthermore, the company undertakes turnkey pumping station projects, handling everything from design and engineering to procurement, construction, and commissioning. Demonstrating a focus on renewable energy, Torishima delivers engineering solutions for wind power generation systems, performs wind assessment and site surveys (including business plan development, design, installation, and maintenance consultation), and offers support for wind power facilities installed by other firms. Their initiatives also extend to reusing wastewater energy and developing mini/micro hydropower systems. Their advanced pumping solutions are utilized across various vital industries worldwide, including water and wastewater management, irrigation and drainage, power generation, general manufacturing, oil and gas, and seawater desalination.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Torishima Pump Mfg. Co., Ltd. (6363.T)
No price history available.
Based on consensus from external analysts. Not Kvantra's opinion.
Established in 1919 and headquartered in Takatsuki, Japan, Torishima Pump Mfg. Co., Ltd. operates globally as a manufacturer and supplier of diverse pumping equipment. The company produces a comprehensive array of pumps, including end-suction, double-suction, multi-stage, and specialized large-scale units, in addition to mechanical seals such as cartridge and split designs. Torishima offers an extensive suite of services covering the full lifecycle of pumping systems. These encompass installation, field testing, routine maintenance, overhauls, and operator training. They also provide facility management, re-engineering, design enhancements, hydraulic component upgrades, and protective coating applications. Furthermore, the company undertakes turnkey pumping station projects, handling everything from design and engineering to procurement, construction, and commissioning. Demonstrating a focus on renewable energy, Torishima delivers engineering solutions for wind power generation systems, performs wind assessment and site surveys (including business plan development, design, installation, and maintenance consultation), and offers support for wind power facilities installed by other firms. Their initiatives also extend to reusing wastewater energy and developing mini/micro hydropower systems. Their advanced pumping solutions are utilized across various vital industries worldwide, including water and wastewater management, irrigation and drainage, power generation, general manufacturing, oil and gas, and seawater desalination.