No price history available.
Key financial summary
Financials in TWD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | TWDm | 1,571 | 1,674 | 1,446 | 1,123 | 1,562 | 1,910 | N/A | N/A |
| Operating profit | TWDm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net profit | TWDm | 30 | -39 | -66 | -49 | 18 | 9 | N/A | N/A |
| EPS reported | TWD | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating cashflow per share | TWD | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Capex per share | TWD | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF per share | TWD | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Free cash flow | TWDm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt | TWDm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value equity | TWDm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value per share | TWD | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Number of shares | m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| DPS (TTM paid) | TWD | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Financial summary
Financials in TWD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/B LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/S LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/FCF LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/EBITDA LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/Sales LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Earnings Yield LTM | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Quality | |||||||||
| ROE | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| ROIC | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Sales | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Growth and momentum | |||||||||
| EPS Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Sales Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Income Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating Profit Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend and capital structure | |||||||||
| Dividend Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Payout Ratio | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Debt | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Debt/EBITDA | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EBIT/Net interest | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/market cap | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/Equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross debt/equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Established in 1987 and headquartered in New Taipei City, Taiwan, Wanshih Electronic Co., Ltd. is a global producer and distributor of electronic components, computer hardware, and associated peripheral products. The company operates as an OEM/ODM supplier, notably crafting miniature coaxial cable assemblies for prominent manufacturers of notebook computers and mobile phones. Wanshih's extensive product range includes diverse connectivity solutions such as external cables (e.g., USB, Lightning, HDMI, audio/video, LAN, SATA, automotive, and medical types) and specialized wire harness assemblies for applications like LVDS/eDP, consumer devices, industrial machinery, and robotics. They also manufacture a broad spectrum of antennas, encompassing external Wi-Fi and LTE models, integrated PCB and metal designs, built-in MIMO, satellite positioning systems, small cell patch stations, and fiberglass tube antennas. Furthermore, the company is involved in radar technology development. Beyond component manufacturing, Wanshih provides comprehensive Surface Mount Technology (SMT) products and assembly services. This includes advanced SMT equipment for multi-function production, solder paste printing, 3D online solder paste inspection, and Automated Optical Inspection (AOI). These services cater to various industries, including automotive, consumer electronics, 3C, and artificial intelligence.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Wanshih Electronic Co., Ltd. (6134.TWO)
No price history available.
Based on consensus from external analysts. Not Kvantra's opinion.
Established in 1987 and headquartered in New Taipei City, Taiwan, Wanshih Electronic Co., Ltd. is a global producer and distributor of electronic components, computer hardware, and associated peripheral products. The company operates as an OEM/ODM supplier, notably crafting miniature coaxial cable assemblies for prominent manufacturers of notebook computers and mobile phones. Wanshih's extensive product range includes diverse connectivity solutions such as external cables (e.g., USB, Lightning, HDMI, audio/video, LAN, SATA, automotive, and medical types) and specialized wire harness assemblies for applications like LVDS/eDP, consumer devices, industrial machinery, and robotics. They also manufacture a broad spectrum of antennas, encompassing external Wi-Fi and LTE models, integrated PCB and metal designs, built-in MIMO, satellite positioning systems, small cell patch stations, and fiberglass tube antennas. Furthermore, the company is involved in radar technology development. Beyond component manufacturing, Wanshih provides comprehensive Surface Mount Technology (SMT) products and assembly services. This includes advanced SMT equipment for multi-function production, solder paste printing, 3D online solder paste inspection, and Automated Optical Inspection (AOI). These services cater to various industries, including automotive, consumer electronics, 3C, and artificial intelligence.
