Full history for every metric is available with a Kvantra account
Key financial summary
Financials in JPY| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | ¥bn | 2,399 | 2,269 | 2,872 | 3,430 | 3,416 | 3,557 | 3,697 | 3,864 |
| Operating profit | ¥bn | 661 | 768 | ||||||
| Net profit | ¥bn | 180 | 131 | 297 | 270 | 354 | 409 | 497 | 579 |
| EPS reported | ¥ | 347.6 | 408.9 | ||||||
| Operating cashflow per share | ¥ | 471.2 | 538.9 | ||||||
| Capex per share | ¥ | 7.53 | 6.85 | ||||||
| FCF per share | ¥ | 463.7 | 532.1 | ||||||
| Free cash flow | ¥bn | 659 | 741 | ||||||
| Net debt | ¥bn | -681 | -674 | ||||||
| Book value equity | ¥bn | 1,583 | 1,775 | ||||||
| Book value per share | ¥ | 1,108 | 1,266 | ||||||
| Number of shares | m | 1,429.59 | 1,401.62 | ||||||
| DPS (TTM paid) | ¥ | 26.00 | 25.50 |
Financial summary
Financials in JPY| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 18.77 | 42.06 | ||||||
| P/B LTM | x | 5.86 | 13.93 | ||||||
| P/S LTM | x | 2.51 | 6.40 | ||||||
| P/FCF LTM | x | 14.07 | 33.37 | ||||||
| EV/EBITDA LTM | x | 11.46 | 27.96 | ||||||
| EV/Sales LTM | x | 2.36 | 6.23 | ||||||
| Earnings Yield LTM | % | 5.33% | 2.38% | ||||||
| FCF Yield | % | 7.11% | 3.00% | ||||||
| Quality | |||||||||
| ROE | % | 31.38% | 36.23% | ||||||
| ROIC | % | 26.00% | 27.61% | ||||||
| Operating margin | % | 17.86% | 19.88% | ||||||
| Gross margin | % | 59.18% | 59.13% | ||||||
| FCF/Sales | % | 17.82% | 19.18% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | +29.54% | +44.90% | ||||||
| Sales Growth YoY | % | +3.93% | +9.31% | ||||||
| Net Income Growth YoY | % | +21.64% | +36.78% | ||||||
| FCF Growth | % | +9.35% | +24.30% | ||||||
| Operating Profit Growth | % | +25.34% | +44.83% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | 0.38% | 0.15% | ||||||
| Dividend Growth | % | +4.00% | +4.08% | ||||||
| Payout Ratio | % | 7.11% | 6.08% | ||||||
| FCF/Debt | x | 3.54 | 4.14 | ||||||
| Net Debt/EBITDA | x | -0.71 | -0.78 | ||||||
| EBIT/Net interest | x | 62.78 | 73.08 | ||||||
| Net debt/market cap | % | -7.34% | -2.73% | ||||||
| Net debt/Equity | x | -0.43 | -0.38 | ||||||
| Gross debt/equity | x | 0.12 | 0.10 | ||||||
ETFs that hold Recruit Holdings
| Fund | Ticker | Position# | Weight |
|---|---|---|---|
| NEXT FUNDS TOPIX Exchange Traded Fund | 1306.T | 6 | 2.23% |
| Next Funds Nikkei 225 ETF | 1321.T | 5 | 2.75% |
| Nikko Exchange Traded Index Fund 225 | 1330.T | 5 | 2.45% |
| iShares MSCI Japan ETF | EWJ | 8 | 2.59% |
| JPMorgan BetaBuilders Japan ETF | BBJP | 8 | 2.57% |
| iShares Core TOPIX ETF | 1475.T | 9 | 2.05% |
| NEXT FUNDS JPX-Nikkei Index 400 Exchange Traded Fund | 1591.T | 1 | 2.26% |
| iShares Core Nikkei 225 ETF | 1329.T | 5 | 2.51% |
| Vanguard FTSE Pacific ETF | VPL | 9 | 1.18% |
| iShares MSCI Intl Quality Factor ETF | IQLT | 7 | 1.73% |
Funds with Recruit Holdings among their ten largest holdings, largest fund first.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Recruit Holdings Co., Ltd. is a multifaceted enterprise that delivers human resources technology and a variety of business-oriented services. Its activities are organized into three primary divisions: HR Technology, Media & Solutions, and Staffing. The HR Technology division provides advanced digital platforms and tools aimed at simplifying recruitment and hiring for both prospective employees and organizations. The Media & Solutions segment manages a digital advertising ecosystem serving industries such as real estate, beauty, matrimonial services, travel, and food; it also offers cloud-based business management software to small and medium-sized enterprises. Furthermore, this division operates various media channels that publicize job vacancies and career opportunities to support client companies' talent acquisition strategies. Finally, the Staffing segment provides temporary personnel services across Japan, North America, Europe, and Australia. The company was founded in 1960 and maintains its corporate headquarters in Tokyo, Japan.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Recruit Holdings Co., Ltd. (6098.T)
| Fund | Ticker | Position# | Weight |
|---|---|---|---|
| NEXT FUNDS TOPIX Exchange Traded Fund | 1306.T | 6 | 2.23% |
| Next Funds Nikkei 225 ETF | 1321.T | 5 | 2.75% |
| Nikko Exchange Traded Index Fund 225 | 1330.T | 5 | 2.45% |
| iShares MSCI Japan ETF | EWJ | 8 | 2.59% |
| JPMorgan BetaBuilders Japan ETF | BBJP | 8 | 2.57% |
| iShares Core TOPIX ETF | 1475.T | 9 | 2.05% |
| NEXT FUNDS JPX-Nikkei Index 400 Exchange Traded Fund | 1591.T | 1 | 2.26% |
| iShares Core Nikkei 225 ETF | 1329.T | 5 | 2.51% |
| Vanguard FTSE Pacific ETF | VPL | 9 | 1.18% |
| iShares MSCI Intl Quality Factor ETF | IQLT | 7 | 1.73% |
Funds with Recruit Holdings among their ten largest holdings, largest fund first.
Based on consensus from external analysts. Not Kvantra's opinion.
Recruit Holdings Co., Ltd. is a multifaceted enterprise that delivers human resources technology and a variety of business-oriented services. Its activities are organized into three primary divisions: HR Technology, Media & Solutions, and Staffing. The HR Technology division provides advanced digital platforms and tools aimed at simplifying recruitment and hiring for both prospective employees and organizations. The Media & Solutions segment manages a digital advertising ecosystem serving industries such as real estate, beauty, matrimonial services, travel, and food; it also offers cloud-based business management software to small and medium-sized enterprises. Furthermore, this division operates various media channels that publicize job vacancies and career opportunities to support client companies' talent acquisition strategies. Finally, the Staffing segment provides temporary personnel services across Japan, North America, Europe, and Australia. The company was founded in 1960 and maintains its corporate headquarters in Tokyo, Japan.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free