No price history available.
Key financial summary
Financials in JPY| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | TTM | 2027E | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | ¥m | 1,514,449 | 1,378,255 | 1,428,578 | 1,495,987 | 1,483,224 | 1,504,697 | 1,510,704 | N/A | N/A |
| Operating profit | ¥m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net profit | ¥m | 12,518 | 16,008 | 51,206 | 17,246 | -13,774 | 2,001 | 8,143 | N/A | N/A |
| EPS reported | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating cashflow per share | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Capex per share | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF per share | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Free cash flow | ¥m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt | ¥m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value equity | ¥m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value per share | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Number of shares | m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| DPS (TTM paid) | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Financial summary
Financials in JPY| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | TTM | 2027E | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Value | ||||||||||
| P/E LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/B LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/S LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/FCF LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/EBITDA LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/Sales LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Earnings Yield LTM | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Quality | ||||||||||
| ROE | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| ROIC | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Sales | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Growth and momentum | ||||||||||
| EPS Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Sales Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Income Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating Profit Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend and capital structure | ||||||||||
| Dividend Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Payout Ratio | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Debt | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Debt/EBITDA | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EBIT/Net interest | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/market cap | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/Equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross debt/equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
LIXIL Corporation, a global enterprise, specializes in the development, manufacturing, and distribution of a wide array of building materials and home equipment through its international subsidiaries. The company's activities are organized into four primary divisions. The LIXIL Water Technology (LWT) segment provides comprehensive bathroom and kitchen solutions, including sanitary fixtures like toilets, shower systems, faucets, and bathtubs, alongside various kitchen units and both ceramic and decorative tiles. Notable brands in this portfolio include INAX, GROHE, and American Standard. The LIXIL Housing Technology (LHT) segment focuses on residential building components for both exteriors and interiors. This includes products such as window frames, entry doors, shutters, gates, carports, railings, interior finishing materials, sidings, roofing supplies, and solar power systems. Its offerings are available under brands like Tostem and Exsior. The LIXIL Building Technology (LBT) segment caters to commercial construction, supplying items such as curtain walls, building window systems, and storefront facades. Lastly, the Housing & Services Business (H&S) segment manages homebuilding franchise networks, undertakes custom construction projects, offers land and property management services, provides support for real estate franchise development, and extends housing loans. This segment operates under brands including Lixil and ERA. Established in Tokyo in 1875, the company was formerly known as LIXIL Group Corporation before officially adopting its current name, LIXIL Corporation, in December 2020.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
No price history available.
Based on consensus from external analysts. Not Kvantra's opinion.
LIXIL Corporation, a global enterprise, specializes in the development, manufacturing, and distribution of a wide array of building materials and home equipment through its international subsidiaries. The company's activities are organized into four primary divisions. The LIXIL Water Technology (LWT) segment provides comprehensive bathroom and kitchen solutions, including sanitary fixtures like toilets, shower systems, faucets, and bathtubs, alongside various kitchen units and both ceramic and decorative tiles. Notable brands in this portfolio include INAX, GROHE, and American Standard. The LIXIL Housing Technology (LHT) segment focuses on residential building components for both exteriors and interiors. This includes products such as window frames, entry doors, shutters, gates, carports, railings, interior finishing materials, sidings, roofing supplies, and solar power systems. Its offerings are available under brands like Tostem and Exsior. The LIXIL Building Technology (LBT) segment caters to commercial construction, supplying items such as curtain walls, building window systems, and storefront facades. Lastly, the Housing & Services Business (H&S) segment manages homebuilding franchise networks, undertakes custom construction projects, offers land and property management services, provides support for real estate franchise development, and extends housing loans. This segment operates under brands including Lixil and ERA. Established in Tokyo in 1875, the company was formerly known as LIXIL Group Corporation before officially adopting its current name, LIXIL Corporation, in December 2020.
