No price history available.
Key financial summary
Financials in MYR| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | MYRm | 18,711 | 22,505 | 36,749 | 37,549 | 37,951 | 38,269 | N/A | N/A |
| Operating profit | MYRm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net profit | MYRm | 276 | 530 | 777 | 943 | 1,087 | 1,099 | N/A | N/A |
| EPS reported | MYR | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating cashflow per share | MYR | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Capex per share | MYR | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF per share | MYR | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Free cash flow | MYRm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt | MYRm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value equity | MYRm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value per share | MYR | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Number of shares | m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| DPS (TTM paid) | MYR | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Financial summary
Financials in MYR| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/B LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/S LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/FCF LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/EBITDA LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/Sales LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Earnings Yield LTM | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Quality | |||||||||
| ROE | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| ROIC | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Sales | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Growth and momentum | |||||||||
| EPS Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Sales Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Income Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating Profit Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend and capital structure | |||||||||
| Dividend Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Payout Ratio | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Debt | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Debt/EBITDA | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EBIT/Net interest | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/market cap | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/Equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross debt/equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
PETRONAS Dagangan Berhad (PDB), a subsidiary of Petroliam Nasional Berhad, was founded in 1981 in Kuala Lumpur, Malaysia. The company primarily engages in the marketing and retail of a wide array of downstream petroleum products and related services throughout Malaysia, operating through its Retail, Commercial, and Other business segments. PDB's consumer offerings include liquefied petroleum gas (LPG) for domestic, commercial, and industrial use, along with a comprehensive selection of lubricants for various vehicle types, including passenger cars, motorcycles, heavy-duty engines, and automotive fluids. Its extensive network of fuel stations provides additional amenities such as credit and gift cards, various brands of car air fresheners, and electric vehicle (EV) charging facilities. Enhancing customer experience, PDB also offers digital solutions like the Setel e-payment application and Deliver2Me for in-car shopping during refueling, alongside mobile fuel delivery services. Its retail locations also feature diverse food and convenience concepts, including Café Mesara, Makan@Mesra eateries, and Segar@Mesra, which promotes locally sourced fresh produce. For its industrial and commercial clients, PDB supplies specialized lubricants, commercial and aviation fuels, diesel, bitumen, industrial LPG, heavy fuel oils, marine bunker fuels, and fuels designed for spark ignition engines. Additionally, it provides a virtual pipeline system for liquefied natural gas (LNG) to industrial and commercial sectors. Beyond its core energy operations, PDB diversifies its services to include technical consultancy, courier and payment solutions, general carrier and forwarding agency operations, the management of Mesra convenience stores and other food and beverage outlets, and the issuance and operation of electronic money.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
No price history available.
Based on consensus from external analysts. Not Kvantra's opinion.
PETRONAS Dagangan Berhad (PDB), a subsidiary of Petroliam Nasional Berhad, was founded in 1981 in Kuala Lumpur, Malaysia. The company primarily engages in the marketing and retail of a wide array of downstream petroleum products and related services throughout Malaysia, operating through its Retail, Commercial, and Other business segments. PDB's consumer offerings include liquefied petroleum gas (LPG) for domestic, commercial, and industrial use, along with a comprehensive selection of lubricants for various vehicle types, including passenger cars, motorcycles, heavy-duty engines, and automotive fluids. Its extensive network of fuel stations provides additional amenities such as credit and gift cards, various brands of car air fresheners, and electric vehicle (EV) charging facilities. Enhancing customer experience, PDB also offers digital solutions like the Setel e-payment application and Deliver2Me for in-car shopping during refueling, alongside mobile fuel delivery services. Its retail locations also feature diverse food and convenience concepts, including Café Mesara, Makan@Mesra eateries, and Segar@Mesra, which promotes locally sourced fresh produce. For its industrial and commercial clients, PDB supplies specialized lubricants, commercial and aviation fuels, diesel, bitumen, industrial LPG, heavy fuel oils, marine bunker fuels, and fuels designed for spark ignition engines. Additionally, it provides a virtual pipeline system for liquefied natural gas (LNG) to industrial and commercial sectors. Beyond its core energy operations, PDB diversifies its services to include technical consultancy, courier and payment solutions, general carrier and forwarding agency operations, the management of Mesra convenience stores and other food and beverage outlets, and the issuance and operation of electronic money.
