No price history available.
Key financial summary
Financials in JPY| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | TTM | 2027E | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | ¥m | 217,527 | 198,041 | 213,790 | 238,721 | 252,501 | 248,556 | 274,852 | N/A | N/A |
| Operating profit | ¥m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net profit | ¥m | 9,310 | 6,893 | 13,948 | 11,974 | 14,278 | 17,961 | 19,240 | N/A | N/A |
| EPS reported | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating cashflow per share | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Capex per share | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF per share | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Free cash flow | ¥m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt | ¥m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value equity | ¥m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value per share | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Number of shares | m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| DPS (TTM paid) | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Financial summary
Financials in JPY| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | TTM | 2027E | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Value | ||||||||||
| P/E LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/B LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/S LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/FCF LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/EBITDA LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/Sales LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Earnings Yield LTM | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Quality | ||||||||||
| ROE | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| ROIC | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Sales | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Growth and momentum | ||||||||||
| EPS Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Sales Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Income Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating Profit Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend and capital structure | ||||||||||
| Dividend Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Payout Ratio | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Debt | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Debt/EBITDA | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EBIT/Net interest | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/market cap | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/Equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross debt/equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
The Japan Steel Works, Ltd., established in Tokyo, Japan in 1907, is a global manufacturer and distributor of steel and diverse machinery. Its operations are organized into Industrial Machinery Products, Steel and Energy Products, and Other Businesses. The company provides critical components for power generation, including monoblock rotor shafts, nuclear reactor shell flanges, and turbine castings for thermal power plants. It also supplies advanced metallic materials like clad steel, high-alloy and stainless steels, and Ni-based alloys. For heavy industries, JSW manufactures forged steel rolls, various forged and cast steel items, steel plates, and pressure vessels for chemical, petrochemical, and general industrial applications, alongside maintenance and inspection services for these vessels. In the plastics sector, JSW offers a range of production equipment such as polyolefin pelletizers, twin-screw extruders, film and sheet production lines, and spinning extruders, in addition to injection and blow molding machinery. Its portfolio further extends to specialized systems like excimer laser annealing and laser lift-off equipment, rolling stock components, and presses/laminators. A significant part of JSW's activities involves the design, production, and upkeep of defense armaments, spanning from firing systems to missile launchers, complemented by research and development in this field. The company also contributes to sustainable energy infrastructure by producing high-pressure hydrogen storage tanks for refueling stations serving fuel cell vehicles. Complementary services include maintenance concierge programs, equipment retrofitting, and specialized training. JSW additionally offers deposition and crystal processing equipment, as well as wind power generation systems.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
The Japan Steel Works, Ltd. (5631.T)
No price history available.
Based on consensus from external analysts. Not Kvantra's opinion.
The Japan Steel Works, Ltd., established in Tokyo, Japan in 1907, is a global manufacturer and distributor of steel and diverse machinery. Its operations are organized into Industrial Machinery Products, Steel and Energy Products, and Other Businesses. The company provides critical components for power generation, including monoblock rotor shafts, nuclear reactor shell flanges, and turbine castings for thermal power plants. It also supplies advanced metallic materials like clad steel, high-alloy and stainless steels, and Ni-based alloys. For heavy industries, JSW manufactures forged steel rolls, various forged and cast steel items, steel plates, and pressure vessels for chemical, petrochemical, and general industrial applications, alongside maintenance and inspection services for these vessels. In the plastics sector, JSW offers a range of production equipment such as polyolefin pelletizers, twin-screw extruders, film and sheet production lines, and spinning extruders, in addition to injection and blow molding machinery. Its portfolio further extends to specialized systems like excimer laser annealing and laser lift-off equipment, rolling stock components, and presses/laminators. A significant part of JSW's activities involves the design, production, and upkeep of defense armaments, spanning from firing systems to missile launchers, complemented by research and development in this field. The company also contributes to sustainable energy infrastructure by producing high-pressure hydrogen storage tanks for refueling stations serving fuel cell vehicles. Complementary services include maintenance concierge programs, equipment retrofitting, and specialized training. JSW additionally offers deposition and crystal processing equipment, as well as wind power generation systems.
