No price history available.
Key financial summary
Financials in MYR| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | MYRm | 556 | 588 | 644 | 672 | 720 | 776 | N/A | N/A |
| Operating profit | MYRm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net profit | MYRm | 42 | 47 | 48 | 62 | 40 | 26 | N/A | N/A |
| EPS reported | MYR | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating cashflow per share | MYR | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Capex per share | MYR | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF per share | MYR | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Free cash flow | MYRm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt | MYRm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value equity | MYRm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value per share | MYR | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Number of shares | m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| DPS (TTM paid) | MYR | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Financial summary
Financials in MYR| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/B LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/S LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/FCF LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/EBITDA LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/Sales LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Earnings Yield LTM | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Quality | |||||||||
| ROE | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| ROIC | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Sales | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Growth and momentum | |||||||||
| EPS Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Sales Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Income Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating Profit Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend and capital structure | |||||||||
| Dividend Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Payout Ratio | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Debt | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Debt/EBITDA | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EBIT/Net interest | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/market cap | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/Equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross debt/equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Swift Haulage Berhad, a company established in 2000 and headquartered in Klang, Malaysia, delivers a full spectrum of integrated logistics services, catering to both domestic Malaysian and international markets. Its extensive operations are categorized into four primary divisions: Container Haulage, Land Transportation, Warehousing and Container Depot, and Freight Forwarding. Within the Container Haulage segment, Swift focuses on the movement of loaded shipping containers from seaports and various other points throughout Peninsular Malaysia. The Land Transportation division is responsible for inland distribution and transport across Peninsular Malaysia, as well as cross-border logistics and specialized transport for unique cargo. The Warehousing and Container Depot segment provides diverse offerings, including secure storage facilities, leasing options for warehouses and open yards, comprehensive warehouse operations and management, and efficient e-commerce fulfillment solutions. This segment also oversees container depot services, which encompass the storage and transfer of empty containers, cleaning, and repair work, along with value-added services such as repacking, labeling, and palletizing. Additionally, Swift Haulage's Freight Forwarding arm facilitates the transportation of goods via sea, air, and land, manages complex project logistics, offers in-plant logistics, and provides ship husbandry services. Beyond these core logistics competencies, the company further diversifies its portfolio to include commercial vehicle sales, servicing, and spare parts distribution; tire retreading; general insurance brokerage; and e-commerce retail activities.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
No price history available.
Based on consensus from external analysts. Not Kvantra's opinion.
Swift Haulage Berhad, a company established in 2000 and headquartered in Klang, Malaysia, delivers a full spectrum of integrated logistics services, catering to both domestic Malaysian and international markets. Its extensive operations are categorized into four primary divisions: Container Haulage, Land Transportation, Warehousing and Container Depot, and Freight Forwarding. Within the Container Haulage segment, Swift focuses on the movement of loaded shipping containers from seaports and various other points throughout Peninsular Malaysia. The Land Transportation division is responsible for inland distribution and transport across Peninsular Malaysia, as well as cross-border logistics and specialized transport for unique cargo. The Warehousing and Container Depot segment provides diverse offerings, including secure storage facilities, leasing options for warehouses and open yards, comprehensive warehouse operations and management, and efficient e-commerce fulfillment solutions. This segment also oversees container depot services, which encompass the storage and transfer of empty containers, cleaning, and repair work, along with value-added services such as repacking, labeling, and palletizing. Additionally, Swift Haulage's Freight Forwarding arm facilitates the transportation of goods via sea, air, and land, manages complex project logistics, offers in-plant logistics, and provides ship husbandry services. Beyond these core logistics competencies, the company further diversifies its portfolio to include commercial vehicle sales, servicing, and spare parts distribution; tire retreading; general insurance brokerage; and e-commerce retail activities.
