No price history available.
Key financial summary
Financials in MYR| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | MYRm | 6,276 | 6,463 | 10,355 | 9,067 | 8,970 | 7,209 | N/A | N/A |
| Operating profit | MYRm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net profit | MYRm | 287 | 260 | 302 | -837 | 269 | 96 | N/A | N/A |
| EPS reported | MYR | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating cashflow per share | MYR | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Capex per share | MYR | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF per share | MYR | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Free cash flow | MYRm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt | MYRm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value equity | MYRm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value per share | MYR | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Number of shares | m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| DPS (TTM paid) | MYR | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Financial summary
Financials in MYR| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/B LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/S LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/FCF LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/EBITDA LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/Sales LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Earnings Yield LTM | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Quality | |||||||||
| ROE | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| ROIC | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Sales | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Growth and momentum | |||||||||
| EPS Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Sales Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Income Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating Profit Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend and capital structure | |||||||||
| Dividend Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Payout Ratio | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Debt | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Debt/EBITDA | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EBIT/Net interest | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/market cap | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/Equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross debt/equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Established in 1975 and headquartered in Kuala Lumpur, Malaysia, Malakoff Corporation Berhad functions as an investment holding company with core activities in independent power generation and environmental management. The company's operations span Malaysia, Indonesia, and the Middle East, segmented into Power Generation, and Waste Management and Environmental Services. Within its Power Generation division, Malakoff undertakes the full spectrum of activities for various energy facilities. This includes the design, construction, operation, and maintenance of combined cycle power plants, as well as the development and ongoing management of coal-fired electricity generators and water desalination plants. A significant producer and seller of electrical energy, the company supplies power to entities like Tenaga Nasional Berhad and is actively involved in developing, financing, and operating photovoltaic solar projects. Malakoff's capabilities also extend to owning and operating electricity distribution systems and chilled water plants, complemented by specialized engineering, project management, and comprehensive maintenance, repair, and overhaul (MRO) services for power facilities. Its substantial portfolio comprises eight power plants, utilizing oil, coal, and gas resources, with a total generating capacity of 6,410 megawatts. The Waste Management and Environmental Services segment offers a diverse range of solutions, including integrated solid waste collection, public cleansing, recycling programs, and integrated facility management. This segment also engages in land reclamation and its subsequent development or sale, alongside providing repair services for solar photovoltaic energy infrastructure. Beyond these primary areas, Malakoff holds interests in asset, property, investment, and intellectual property ventures.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Malakoff Corporation Berhad (5264.KL)
No price history available.
Based on consensus from external analysts. Not Kvantra's opinion.
Established in 1975 and headquartered in Kuala Lumpur, Malaysia, Malakoff Corporation Berhad functions as an investment holding company with core activities in independent power generation and environmental management. The company's operations span Malaysia, Indonesia, and the Middle East, segmented into Power Generation, and Waste Management and Environmental Services. Within its Power Generation division, Malakoff undertakes the full spectrum of activities for various energy facilities. This includes the design, construction, operation, and maintenance of combined cycle power plants, as well as the development and ongoing management of coal-fired electricity generators and water desalination plants. A significant producer and seller of electrical energy, the company supplies power to entities like Tenaga Nasional Berhad and is actively involved in developing, financing, and operating photovoltaic solar projects. Malakoff's capabilities also extend to owning and operating electricity distribution systems and chilled water plants, complemented by specialized engineering, project management, and comprehensive maintenance, repair, and overhaul (MRO) services for power facilities. Its substantial portfolio comprises eight power plants, utilizing oil, coal, and gas resources, with a total generating capacity of 6,410 megawatts. The Waste Management and Environmental Services segment offers a diverse range of solutions, including integrated solid waste collection, public cleansing, recycling programs, and integrated facility management. This segment also engages in land reclamation and its subsequent development or sale, alongside providing repair services for solar photovoltaic energy infrastructure. Beyond these primary areas, Malakoff holds interests in asset, property, investment, and intellectual property ventures.