No price history available.
Key financial summary
Financials in TWD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | TWDm | 1,063 | 788 | 804 | 863 | 1,392 | 1,339 | 1,409 | N/A |
| Operating profit | TWDm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net profit | TWDm | -49 | -132 | -61 | -180 | 73 | -197 | -105 | N/A |
| EPS reported | TWD | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating cashflow per share | TWD | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Capex per share | TWD | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF per share | TWD | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Free cash flow | TWDm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt | TWDm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value equity | TWDm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value per share | TWD | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Number of shares | m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| DPS (TTM paid) | TWD | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Financial summary
Financials in TWD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/B LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/S LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/FCF LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/EBITDA LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/Sales LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Earnings Yield LTM | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Quality | |||||||||
| ROE | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| ROIC | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Sales | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Growth and momentum | |||||||||
| EPS Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Sales Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Income Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating Profit Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend and capital structure | |||||||||
| Dividend Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Payout Ratio | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Debt | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Debt/EBITDA | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EBIT/Net interest | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/market cap | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/Equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross debt/equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Established in 2001 and headquartered in Kaohsiung, Taiwan, Brogent Technologies Inc. operates as a global technology enterprise, delivering digital content creation services across Taiwan, Asia, Europe, the Americas, and beyond. Its primary business functions involve the research and development of both software and hardware, integrated manufacturing and system solutions, alongside expertise in theater design, planning, and construction. The company's extensive offerings include a variety of immersive entertainment attractions. Notable among these are its flying theater systems: the i-Ride, built on a six-degrees-of-freedom motion platform; the m-Ride, featuring 180-degree rotating gondolas; the v-Ride 360, providing a panoramic balloon ride experience on a cylindrical screen; and the o-Ride, designed to offer 180-degree panoramic views from every seat. Brogent also develops a range of virtual reality and simulator rides, such as VR airship experiences (including the ultrarealistic ocean-themed Q-Ride and general VR airship rides), the Jurassic-era t-Ride, the Super Hornet VR experience, the d-Ride interactive dark ride for gaming, the v-Ride basic 4D cinema, miRide racing simulators, esports mobility containers, and other racing and flying simulators. Additionally, its portfolio encompasses digital museum products like the Gesture Magic 4D gaming experience and the PaintFun motion platform, as well as various content solutions and interactive shooting game simulators, exemplified by the zombie cage/chariot. Beyond its core technological services, Brogent Technologies Inc. is involved in reinvestment and trading activities, the development and management of its own outlets, site planning, film production, import and export operations, comprehensive design and management, and overall project planning.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Brogent Technologies Inc. (5263.TWO)
No price history available.
Based on consensus from external analysts. Not Kvantra's opinion.
Established in 2001 and headquartered in Kaohsiung, Taiwan, Brogent Technologies Inc. operates as a global technology enterprise, delivering digital content creation services across Taiwan, Asia, Europe, the Americas, and beyond. Its primary business functions involve the research and development of both software and hardware, integrated manufacturing and system solutions, alongside expertise in theater design, planning, and construction. The company's extensive offerings include a variety of immersive entertainment attractions. Notable among these are its flying theater systems: the i-Ride, built on a six-degrees-of-freedom motion platform; the m-Ride, featuring 180-degree rotating gondolas; the v-Ride 360, providing a panoramic balloon ride experience on a cylindrical screen; and the o-Ride, designed to offer 180-degree panoramic views from every seat. Brogent also develops a range of virtual reality and simulator rides, such as VR airship experiences (including the ultrarealistic ocean-themed Q-Ride and general VR airship rides), the Jurassic-era t-Ride, the Super Hornet VR experience, the d-Ride interactive dark ride for gaming, the v-Ride basic 4D cinema, miRide racing simulators, esports mobility containers, and other racing and flying simulators. Additionally, its portfolio encompasses digital museum products like the Gesture Magic 4D gaming experience and the PaintFun motion platform, as well as various content solutions and interactive shooting game simulators, exemplified by the zombie cage/chariot. Beyond its core technological services, Brogent Technologies Inc. is involved in reinvestment and trading activities, the development and management of its own outlets, site planning, film production, import and export operations, comprehensive design and management, and overall project planning.