No price history available.
Key financial summary
Financials in JPY| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | TTM | 2027E | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | ¥m | 556,178 | 499,224 | 600,568 | 763,521 | 832,537 | 840,401 | 879,462 | N/A | N/A |
| Operating profit | ¥m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net profit | ¥m | -18,925 | -16,930 | 4,134 | -33,761 | 10,633 | -13,831 | 4,421 | N/A | N/A |
| EPS reported | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating cashflow per share | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Capex per share | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF per share | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Free cash flow | ¥m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt | ¥m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value equity | ¥m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value per share | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Number of shares | m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| DPS (TTM paid) | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Financial summary
Financials in JPY| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | TTM | 2027E | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Value | ||||||||||
| P/E LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/B LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/S LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/FCF LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/EBITDA LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/Sales LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Earnings Yield LTM | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Quality | ||||||||||
| ROE | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| ROIC | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Sales | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Growth and momentum | ||||||||||
| EPS Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Sales Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Income Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating Profit Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend and capital structure | ||||||||||
| Dividend Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Payout Ratio | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Debt | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Debt/EBITDA | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EBIT/Net interest | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/market cap | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/Equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross debt/equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Nippon Sheet Glass Company, Ltd. (NSG) is a global producer and distributor of glass and glazing solutions, organized into Architectural, Automotive, Technical Glass, and Other business units. Under its Pilkington brand, the company provides a wide array of architectural glass products, encompassing solutions for solar control, thermal insulation, fire safety, acoustic dampening, security, self-cleaning, decorative purposes, solar energy applications, and antimicrobial protection, alongside various glass systems, and both coated and uncoated glass options. In the automotive sector, NSG supplies glass for original equipment manufacturers (OEMs), offers aftermarket replacement parts, and develops specialized glazing solutions for a range of vehicles, such as commercial, off-road, buses, coaches, marine vessels, and railway transport. The Technical Glass division features diverse functional products, including those marketed under brand names like MICROGLAS, Flake, Metashine, GLASFLAKE, and SILKYFLAKE. It also manufactures crucial components for batteries, such as absorbent glass mat (AGM) separators for valve-regulated lead-acid batteries, polyethylene (PE) separators to enhance production efficiency, and sleeve tubes used as positive plate separators in clad-type lead-acid batteries. Furthermore, the company supplies optical and electronic glass innovations, including SELFOC lens arrays, micro lenses, SELGUIDE linear LED light sources for image scanning, sheet glass for office electronics, and ultra-fine flat glass. Established in 1918 as America Japan Sheet Glass Co., Ltd., the company adopted its current name, Nippon Sheet Glass Company, Limited, in 1931. Its corporate headquarters are located in Tokyo, Japan.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Nippon Sheet Glass Company, Limited (5202.T)
No price history available.
Based on consensus from external analysts. Not Kvantra's opinion.
Nippon Sheet Glass Company, Ltd. (NSG) is a global producer and distributor of glass and glazing solutions, organized into Architectural, Automotive, Technical Glass, and Other business units. Under its Pilkington brand, the company provides a wide array of architectural glass products, encompassing solutions for solar control, thermal insulation, fire safety, acoustic dampening, security, self-cleaning, decorative purposes, solar energy applications, and antimicrobial protection, alongside various glass systems, and both coated and uncoated glass options. In the automotive sector, NSG supplies glass for original equipment manufacturers (OEMs), offers aftermarket replacement parts, and develops specialized glazing solutions for a range of vehicles, such as commercial, off-road, buses, coaches, marine vessels, and railway transport. The Technical Glass division features diverse functional products, including those marketed under brand names like MICROGLAS, Flake, Metashine, GLASFLAKE, and SILKYFLAKE. It also manufactures crucial components for batteries, such as absorbent glass mat (AGM) separators for valve-regulated lead-acid batteries, polyethylene (PE) separators to enhance production efficiency, and sleeve tubes used as positive plate separators in clad-type lead-acid batteries. Furthermore, the company supplies optical and electronic glass innovations, including SELFOC lens arrays, micro lenses, SELGUIDE linear LED light sources for image scanning, sheet glass for office electronics, and ultra-fine flat glass. Established in 1918 as America Japan Sheet Glass Co., Ltd., the company adopted its current name, Nippon Sheet Glass Company, Limited, in 1931. Its corporate headquarters are located in Tokyo, Japan.