No price history available.
Key financial summary
Financials in JPY| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | ¥m | 73,617 | 75,953 | 82,917 | 78,607 | 79,093 | 81,802 | 81,802 | N/A |
| Operating profit | ¥m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net profit | ¥m | 3,215 | 1,525 | -1,204 | -8,210 | 427 | 2,116 | 2,116 | N/A |
| EPS reported | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating cashflow per share | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Capex per share | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF per share | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Free cash flow | ¥m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt | ¥m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value equity | ¥m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value per share | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Number of shares | m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| DPS (TTM paid) | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Financial summary
Financials in JPY| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/B LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/S LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/FCF LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/EBITDA LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/Sales LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Earnings Yield LTM | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Quality | |||||||||
| ROE | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| ROIC | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Sales | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Growth and momentum | |||||||||
| EPS Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Sales Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Income Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating Profit Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend and capital structure | |||||||||
| Dividend Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Payout Ratio | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Debt | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Debt/EBITDA | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EBIT/Net interest | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/market cap | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/Equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross debt/equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Achilles Corporation, a Tokyo-based company founded in 1947 and formerly known as Kohkoku Chemical Industry until its 1982 rebranding, is a diverse manufacturer and supplier of footwear, plastic goods, and industrial materials. While maintaining a strong presence in Japan, the company also exports its products globally to markets including North America, Europe, Asia, Oceania, and Africa. The company's extensive footwear collection features walking and athletic shoes designed for children, women, and men. These are marketed under popular proprietary brands such as Achilles SORBO and the SYUNSOKU family, which includes SYUNSOKU Baby, Junior, DANCE, and Kizuna. Achilles also broadens its shoe offerings through collaborations with various international brands. Beyond footwear, Achilles supplies a wide array of specialized materials. This encompasses synthetic leathers like Cabron and Partner, a casting leather, as well as PVC and PU leathers frequently utilized in furniture and shoe manufacturing. They also produce construction materials, such as floor and wall coverings, and rubberized fabrics essential for items like rainwear, inflatable boats, and air tents. Furthermore, their industrial portfolio includes advanced insulation solutions, specifically rigid fluorocarbon-free urethane foam and polystyrene foam products, alongside flexible urethane materials. Achilles also develops ST polymer for computer and electronic components, various electronics-related items including EMI shields and heat conductive sheets, RIM molds, and paint masking tools.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Achilles Corporation (5142.T)
No price history available.
Not enough data to calculate KvantraRank
Based on consensus from external analysts. Not Kvantra's opinion.
Achilles Corporation, a Tokyo-based company founded in 1947 and formerly known as Kohkoku Chemical Industry until its 1982 rebranding, is a diverse manufacturer and supplier of footwear, plastic goods, and industrial materials. While maintaining a strong presence in Japan, the company also exports its products globally to markets including North America, Europe, Asia, Oceania, and Africa. The company's extensive footwear collection features walking and athletic shoes designed for children, women, and men. These are marketed under popular proprietary brands such as Achilles SORBO and the SYUNSOKU family, which includes SYUNSOKU Baby, Junior, DANCE, and Kizuna. Achilles also broadens its shoe offerings through collaborations with various international brands. Beyond footwear, Achilles supplies a wide array of specialized materials. This encompasses synthetic leathers like Cabron and Partner, a casting leather, as well as PVC and PU leathers frequently utilized in furniture and shoe manufacturing. They also produce construction materials, such as floor and wall coverings, and rubberized fabrics essential for items like rainwear, inflatable boats, and air tents. Furthermore, their industrial portfolio includes advanced insulation solutions, specifically rigid fluorocarbon-free urethane foam and polystyrene foam products, alongside flexible urethane materials. Achilles also develops ST polymer for computer and electronic components, various electronics-related items including EMI shields and heat conductive sheets, RIM molds, and paint masking tools.
