No price history available.
Key financial summary
Financials in JPY| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | ¥m | 31,661 | 37,686 | 46,794 | 52,985 | 55,512 | 51,165 | N/A | N/A |
| Operating profit | ¥m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net profit | ¥m | 978 | 273 | 899 | 3,010 | 4,316 | 4,790 | N/A | N/A |
| EPS reported | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating cashflow per share | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Capex per share | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF per share | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Free cash flow | ¥m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt | ¥m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value equity | ¥m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value per share | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Number of shares | m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| DPS (TTM paid) | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Financial summary
Financials in JPY| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/B LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/S LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/FCF LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/EBITDA LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/Sales LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Earnings Yield LTM | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Quality | |||||||||
| ROE | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| ROIC | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Sales | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Growth and momentum | |||||||||
| EPS Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Sales Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Income Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating Profit Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend and capital structure | |||||||||
| Dividend Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Payout Ratio | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Debt | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Debt/EBITDA | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EBIT/Net interest | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/market cap | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/Equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross debt/equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Yushiro Chemical Industry Co., Ltd. is a global manufacturer and distributor, operating with its subsidiaries, specializing in chemical products for both metalworking and building maintenance. Its market presence extends across Japan, China, India, North and South America, and Southeast Asia. The company's diverse product portfolio for metalworking encompasses a range of cutting and grinding lubricants, available as both water-miscible and straight formulations. It also supplies various forming oils and fluids, including water-miscible cold rolling oils, straight rolling oils, specialized hot rolling oils for seamless pipes, non-graphite hot forging oils, drawing pressing oils, and cold forging oils. Furthermore, Yushiro Chemical offers surface treatment solutions like rust inhibitors, metal cleaning agents, and protective coatings and waxes for vehicle paint and bodies. Beyond these, Yushiro Chemical provides highly specialized products such as water-miscible cutting fluids for inner diamond blade saws, various slurry bases (straight, fire-resistant water-miscible, and standard water-miscible) for multi-blade and multi-wire saws, and grinding fluids tailored for aluminum and glass disks, alongside diamond slurries for magnetic heads. Their offerings extend to die lubricants, including those for aluminum and magnesium diecasting, urethane foam mold release agents, and plunger tip lubricants. Other industrial products include aqueous quenchant solutions, fire-resistant hydraulic fluids, and deodorizing agents. Moreover, the company furnishes a comprehensive range of building maintenance chemicals. This category features floor care products, such as urethane and acrylic resin polishing waxes, as well as water-based and oil-based floor waxes. They also supply various floor cleaning solutions, including general surface cleaners, powerful stripping agents, and specialized carpet cleaners, in addition to hand soaps. Complementing these chemical offerings, Yushiro Chemical provides floor maintenance equipment, notably maintenance riding carts. Their clientele primarily includes companies in the automotive, precision machining, steel, electrical equipment manufacturing, and other general machinery processing sectors. Established in 1944, Yushiro Chemical Industry Co., Ltd. maintains its corporate headquarters in Tokyo, Japan.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Yushiro Chemical Industry Co., Ltd. (5013.T)
No price history available.
Not enough data to calculate KvantraRank
Based on consensus from external analysts. Not Kvantra's opinion.
Yushiro Chemical Industry Co., Ltd. is a global manufacturer and distributor, operating with its subsidiaries, specializing in chemical products for both metalworking and building maintenance. Its market presence extends across Japan, China, India, North and South America, and Southeast Asia. The company's diverse product portfolio for metalworking encompasses a range of cutting and grinding lubricants, available as both water-miscible and straight formulations. It also supplies various forming oils and fluids, including water-miscible cold rolling oils, straight rolling oils, specialized hot rolling oils for seamless pipes, non-graphite hot forging oils, drawing pressing oils, and cold forging oils. Furthermore, Yushiro Chemical offers surface treatment solutions like rust inhibitors, metal cleaning agents, and protective coatings and waxes for vehicle paint and bodies. Beyond these, Yushiro Chemical provides highly specialized products such as water-miscible cutting fluids for inner diamond blade saws, various slurry bases (straight, fire-resistant water-miscible, and standard water-miscible) for multi-blade and multi-wire saws, and grinding fluids tailored for aluminum and glass disks, alongside diamond slurries for magnetic heads. Their offerings extend to die lubricants, including those for aluminum and magnesium diecasting, urethane foam mold release agents, and plunger tip lubricants. Other industrial products include aqueous quenchant solutions, fire-resistant hydraulic fluids, and deodorizing agents. Moreover, the company furnishes a comprehensive range of building maintenance chemicals. This category features floor care products, such as urethane and acrylic resin polishing waxes, as well as water-based and oil-based floor waxes. They also supply various floor cleaning solutions, including general surface cleaners, powerful stripping agents, and specialized carpet cleaners, in addition to hand soaps. Complementing these chemical offerings, Yushiro Chemical provides floor maintenance equipment, notably maintenance riding carts. Their clientele primarily includes companies in the automotive, precision machining, steel, electrical equipment manufacturing, and other general machinery processing sectors. Established in 1944, Yushiro Chemical Industry Co., Ltd. maintains its corporate headquarters in Tokyo, Japan.