No price history available.
Key financial summary
Financials in JPY| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | ¥m | 150,367 | 162,440 | 186,792 | 195,940 | 229,207 | 225,092 | N/A | N/A |
| Operating profit | ¥m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net profit | ¥m | 7,155 | 8,910 | 7,394 | 2,698 | 13,325 | 9,526 | N/A | N/A |
| EPS reported | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating cashflow per share | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Capex per share | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF per share | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Free cash flow | ¥m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt | ¥m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value equity | ¥m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value per share | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Number of shares | m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| DPS (TTM paid) | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Financial summary
Financials in JPY| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/B LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/S LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/FCF LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/EBITDA LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/Sales LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Earnings Yield LTM | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Quality | |||||||||
| ROE | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| ROIC | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Sales | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Growth and momentum | |||||||||
| EPS Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Sales Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Income Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating Profit Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend and capital structure | |||||||||
| Dividend Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Payout Ratio | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Debt | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Debt/EBITDA | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EBIT/Net interest | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/market cap | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/Equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross debt/equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Takasago International Corporation focuses on the development and sale of flavorings, fragrances, aroma ingredients, and various specialized fine chemicals. Its wide selection of flavor compounds is integrated into a diverse range of food and drink items. This includes numerous beverage types such as fruit juices, carbonated sodas, coffee and tea-based drinks, sports and energy beverages, dairy products, alcoholic and non-alcoholic options, as well as powdered mixes and protein meal replacements. The company's flavors are also vital components in confectionery items like candies, chewing gums, chocolates, and cereal bars; processed foods such as meats, seasoning blends, soups, and seafood; baked goods including breads, pastries, cookies, and cakes; and dairy offerings like yogurts, flavored milks, ice creams, and frozen desserts. Additionally, Takasago's expertise extends to oral care products like toothpastes, mouthwashes, and breath fresheners. The corporation's fragrances are incorporated into fine perfumes and colognes, alongside a broad spectrum of consumer goods such as soaps, shampoos, bath products, cosmetics, laundry detergents, household cleaners, and air fresheners. They also provide key aroma ingredients, which serve as foundational building blocks for creating these scented products. Furthermore, Takasago manufactures specialized fine chemicals that act as essential intermediates for the pharmaceutical and electronics industries. Founded in Tokyo, Japan, in 1920, the company operates globally across Japan, the Americas, Europe, the Middle East, Africa, and the Asia Pacific region.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Takasago International Corporation (4914.T)
No price history available.
Not enough data to calculate KvantraRank
Based on consensus from external analysts. Not Kvantra's opinion.
Takasago International Corporation focuses on the development and sale of flavorings, fragrances, aroma ingredients, and various specialized fine chemicals. Its wide selection of flavor compounds is integrated into a diverse range of food and drink items. This includes numerous beverage types such as fruit juices, carbonated sodas, coffee and tea-based drinks, sports and energy beverages, dairy products, alcoholic and non-alcoholic options, as well as powdered mixes and protein meal replacements. The company's flavors are also vital components in confectionery items like candies, chewing gums, chocolates, and cereal bars; processed foods such as meats, seasoning blends, soups, and seafood; baked goods including breads, pastries, cookies, and cakes; and dairy offerings like yogurts, flavored milks, ice creams, and frozen desserts. Additionally, Takasago's expertise extends to oral care products like toothpastes, mouthwashes, and breath fresheners. The corporation's fragrances are incorporated into fine perfumes and colognes, alongside a broad spectrum of consumer goods such as soaps, shampoos, bath products, cosmetics, laundry detergents, household cleaners, and air fresheners. They also provide key aroma ingredients, which serve as foundational building blocks for creating these scented products. Furthermore, Takasago manufactures specialized fine chemicals that act as essential intermediates for the pharmaceutical and electronics industries. Founded in Tokyo, Japan, in 1920, the company operates globally across Japan, the Americas, Europe, the Middle East, Africa, and the Asia Pacific region.