No price history available.
Key financial summary
Financials in JPY| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | ¥m | 37,314 | 41,800 | 44,121 | 49,800 | 50,276 | 61,394 | 64,589 | 60,300 |
| Operating profit | ¥m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net profit | ¥m | 1,648 | 2,224 | 2,900 | 2,658 | 2,251 | 4,075 | 4,647 | 3,372 |
| EPS reported | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating cashflow per share | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Capex per share | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF per share | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Free cash flow | ¥m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt | ¥m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value equity | ¥m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value per share | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Number of shares | m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| DPS (TTM paid) | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Financial summary
Financials in JPY| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/B LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/S LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/FCF LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/EBITDA LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/Sales LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Earnings Yield LTM | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Quality | |||||||||
| ROE | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| ROIC | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Sales | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Growth and momentum | |||||||||
| EPS Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Sales Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Income Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating Profit Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend and capital structure | |||||||||
| Dividend Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Payout Ratio | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Debt | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Debt/EBITDA | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EBIT/Net interest | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/market cap | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/Equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross debt/equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
CREEK & RIVER Co., Ltd. operates as a multifaceted enterprise specializing in intellectual property management, content production, and professional talent representation, serving both domestic Japanese and global markets. Its comprehensive service portfolio includes professional agent placement, content creation, business process outsourcing, and strategic advisory. The company also handles the management and distribution of copyrights and digital content, provides educational and communication initiatives, and assists medical professionals with career placement. Furthermore, CREEK & RIVER manages the entire lifecycle of "idea lens" products, from sales and marketing to operation, and engages in advertising sales. The firm's robust technology division delivers diverse IT solutions, encompassing consulting, web and mobile application development, AI system implementation, 3D/VR/AR development, and digital advertising strategies. It is actively involved in conceiving, developing, and deploying innovative products and services, offers specialized consulting software, and manufactures and distributes computer peripherals. Expanding its reach, the company participates in apparel agency and retail production, temporary employment services, promotional activities, business process optimization, data-driven marketing, research and development, and data analytics support. Notable offerings include ANIFTY, its specialized NFT platform designed for the creation, development, and management of digital illustrations, along with support for community healthcare infrastructure and related employment services. CREEK & RIVER comprehensively handles AI-driven systems, from initial planning and development through sales, operation, and ongoing maintenance. Additionally, the company develops and operates video game content. Established in 1990, CREEK & RIVER Co., Ltd. is headquartered in Tokyo, Japan.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
CREEK & RIVER Co., Ltd. (4763.T)
No price history available.
Based on consensus from external analysts. Not Kvantra's opinion.
CREEK & RIVER Co., Ltd. operates as a multifaceted enterprise specializing in intellectual property management, content production, and professional talent representation, serving both domestic Japanese and global markets. Its comprehensive service portfolio includes professional agent placement, content creation, business process outsourcing, and strategic advisory. The company also handles the management and distribution of copyrights and digital content, provides educational and communication initiatives, and assists medical professionals with career placement. Furthermore, CREEK & RIVER manages the entire lifecycle of "idea lens" products, from sales and marketing to operation, and engages in advertising sales. The firm's robust technology division delivers diverse IT solutions, encompassing consulting, web and mobile application development, AI system implementation, 3D/VR/AR development, and digital advertising strategies. It is actively involved in conceiving, developing, and deploying innovative products and services, offers specialized consulting software, and manufactures and distributes computer peripherals. Expanding its reach, the company participates in apparel agency and retail production, temporary employment services, promotional activities, business process optimization, data-driven marketing, research and development, and data analytics support. Notable offerings include ANIFTY, its specialized NFT platform designed for the creation, development, and management of digital illustrations, along with support for community healthcare infrastructure and related employment services. CREEK & RIVER comprehensively handles AI-driven systems, from initial planning and development through sales, operation, and ongoing maintenance. Additionally, the company develops and operates video game content. Established in 1990, CREEK & RIVER Co., Ltd. is headquartered in Tokyo, Japan.
