No price history available.
Key financial summary
Financials in JPY| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | ¥m | 9,043 | 8,938 | 8,872 | 9,628 | 11,908 | 12,130 | N/A | N/A |
| Operating profit | ¥m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net profit | ¥m | 676 | 201 | -358 | 137 | 892 | 598 | N/A | N/A |
| EPS reported | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating cashflow per share | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Capex per share | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF per share | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Free cash flow | ¥m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt | ¥m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value equity | ¥m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value per share | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Number of shares | m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| DPS (TTM paid) | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Financial summary
Financials in JPY| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/B LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/S LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/FCF LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/EBITDA LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/Sales LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Earnings Yield LTM | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Quality | |||||||||
| ROE | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| ROIC | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Sales | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Growth and momentum | |||||||||
| EPS Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Sales Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Income Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating Profit Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend and capital structure | |||||||||
| Dividend Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Payout Ratio | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Debt | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Debt/EBITDA | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EBIT/Net interest | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/market cap | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/Equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross debt/equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Based in Tokyo, Japan, eSOL Co.,Ltd. has been a specialist in embedded software solutions and logistics systems since its founding in 1975. The company handles the entire lifecycle of these systems, from design and planning to operation and maintenance. eSOL provides a comprehensive suite of real-time operating systems (RTOS), including its Extended T-Kernel, POSIX-compliant RTOS with support for features like pthreads and inter-process communication, memory-protected process model-based RTOS, and compact, small-footprint versions. They also offer RTOS specifically designed for multi-core processors, along with software development kits tailored for many-core processors. Beyond RTOS, their product lineup features the eBinder development suite for embedded software, a range of file systems compatible with formats such as FAT12/16/32, VFAT, and exFAT for embedded applications, various software platforms, and evaluation kits. The company also develops application middleware, including graphical user interfaces (GUIs), computer vision systems, and embedded database solutions. For the automotive industry, eSOL supplies AUBIST classic and adaptive platforms, as well as tools for ECU diagnostics and reprogramming. Furthermore, eSOL engages in the development and sale of hardware devices, primarily focusing on portable terminals, automotive printers, and sensor products. They also create specialized software systems designed to address complex, evolving real-world problems. The company, originally established as ERG Co., Ltd., adopted the name eSOL Co.,Ltd. in May 2001.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
No price history available.
Not enough data to calculate KvantraRank
Based on consensus from external analysts. Not Kvantra's opinion.
Based in Tokyo, Japan, eSOL Co.,Ltd. has been a specialist in embedded software solutions and logistics systems since its founding in 1975. The company handles the entire lifecycle of these systems, from design and planning to operation and maintenance. eSOL provides a comprehensive suite of real-time operating systems (RTOS), including its Extended T-Kernel, POSIX-compliant RTOS with support for features like pthreads and inter-process communication, memory-protected process model-based RTOS, and compact, small-footprint versions. They also offer RTOS specifically designed for multi-core processors, along with software development kits tailored for many-core processors. Beyond RTOS, their product lineup features the eBinder development suite for embedded software, a range of file systems compatible with formats such as FAT12/16/32, VFAT, and exFAT for embedded applications, various software platforms, and evaluation kits. The company also develops application middleware, including graphical user interfaces (GUIs), computer vision systems, and embedded database solutions. For the automotive industry, eSOL supplies AUBIST classic and adaptive platforms, as well as tools for ECU diagnostics and reprogramming. Furthermore, eSOL engages in the development and sale of hardware devices, primarily focusing on portable terminals, automotive printers, and sensor products. They also create specialized software systems designed to address complex, evolving real-world problems. The company, originally established as ERG Co., Ltd., adopted the name eSOL Co.,Ltd. in May 2001.
