No price history available.
Key financial summary
Financials in JPY| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | ¥m | 174,628 | 214,514 | 242,055 | 236,625 | 248,696 | 251,764 | N/A | N/A |
| Operating profit | ¥m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net profit | ¥m | 10,759 | 13,117 | 10,059 | 15,135 | 16,896 | 18,533 | N/A | N/A |
| EPS reported | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating cashflow per share | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Capex per share | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF per share | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Free cash flow | ¥m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt | ¥m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value equity | ¥m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value per share | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Number of shares | m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| DPS (TTM paid) | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Financial summary
Financials in JPY| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/B LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/S LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/FCF LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/EBITDA LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/Sales LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Earnings Yield LTM | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Quality | |||||||||
| ROE | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| ROIC | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Sales | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Growth and momentum | |||||||||
| EPS Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Sales Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Income Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating Profit Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend and capital structure | |||||||||
| Dividend Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Payout Ratio | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Debt | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Debt/EBITDA | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EBIT/Net interest | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/market cap | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/Equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross debt/equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Aica Kogyo Company, Limited is an international enterprise engaged in the development, manufacture, and distribution of a comprehensive array of chemical products, as well as laminates and building materials. The company's chemical division provides a diverse range of items, including coatings for interior, exterior, wall, and floor finishing, specialized organic fine particles, industrial and architectural adhesives, and advanced resins for industrial use and composite boards. Additional offerings include repair and reinforcing compounds, corrosion prevention materials, hot melts, UV-curable resins, and functional spherical polymer beads. These chemical solutions are utilized across numerous industries such as wood processing, general construction, civil engineering, automotive production, electronic materials, and various industrial and household applications. Within its laminates and building materials segment, Aica Kogyo supplies high-pressure laminates, melamine veneers, veneer plywood, various types of boards (including extruded cement), and decorative films. Their product line also features interior components like doors, counters, storage units, and fittings, alongside non-combustible decorative materials and panels. These essential materials are widely incorporated into diverse structures, spanning commercial establishments, offices, educational and cultural facilities, transportation infrastructure, healthcare and welfare institutions, accommodation venues, warehouses, factories, and residential properties. Founded in 1936 and headquartered in Nagoya, Japan, the company initially operated under the name Aichi Kagaku Kogyo Co., Ltd., before adopting its current designation, Aica Kogyo Company, Limited, in June 1966.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Aica Kogyo Company, Limited (4206.T)
No price history available.
Based on consensus from external analysts. Not Kvantra's opinion.
Aica Kogyo Company, Limited is an international enterprise engaged in the development, manufacture, and distribution of a comprehensive array of chemical products, as well as laminates and building materials. The company's chemical division provides a diverse range of items, including coatings for interior, exterior, wall, and floor finishing, specialized organic fine particles, industrial and architectural adhesives, and advanced resins for industrial use and composite boards. Additional offerings include repair and reinforcing compounds, corrosion prevention materials, hot melts, UV-curable resins, and functional spherical polymer beads. These chemical solutions are utilized across numerous industries such as wood processing, general construction, civil engineering, automotive production, electronic materials, and various industrial and household applications. Within its laminates and building materials segment, Aica Kogyo supplies high-pressure laminates, melamine veneers, veneer plywood, various types of boards (including extruded cement), and decorative films. Their product line also features interior components like doors, counters, storage units, and fittings, alongside non-combustible decorative materials and panels. These essential materials are widely incorporated into diverse structures, spanning commercial establishments, offices, educational and cultural facilities, transportation infrastructure, healthcare and welfare institutions, accommodation venues, warehouses, factories, and residential properties. Founded in 1936 and headquartered in Nagoya, Japan, the company initially operated under the name Aichi Kagaku Kogyo Co., Ltd., before adopting its current designation, Aica Kogyo Company, Limited, in June 1966.
