No price history available.
Key financial summary
Financials in JPY| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | ¥m | 2,985 | 3,509 | 4,235 | 5,175 | 5,575 | 5,131 | N/A | N/A |
| Operating profit | ¥m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net profit | ¥m | 224 | 240 | 267 | 341 | 258 | 19 | N/A | N/A |
| EPS reported | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating cashflow per share | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Capex per share | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF per share | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Free cash flow | ¥m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt | ¥m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value equity | ¥m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value per share | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Number of shares | m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| DPS (TTM paid) | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Financial summary
Financials in JPY| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/B LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/S LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/FCF LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/EBITDA LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/Sales LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Earnings Yield LTM | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Quality | |||||||||
| ROE | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| ROIC | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Sales | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Growth and momentum | |||||||||
| EPS Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Sales Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Income Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating Profit Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend and capital structure | |||||||||
| Dividend Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Payout Ratio | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Debt | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Debt/EBITDA | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EBIT/Net interest | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/market cap | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/Equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross debt/equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
TENDA Co.,LTD. engages in the DX solutions business in Japan. It operates through DX Solution Business, Techwise Consulting Business, Game Content Business, and Others segments. The company offers Dojo, a manual automatic creation software; Dojo Web Manual, a multi-device manual creation and management tool; Dojo Navi, a system operation navigation; TEnWA, a business chat service; GAKTE, an e-learning system; MS TECH Microsoft product-related services, including Office 365 implementation support and technical services, SharePoint construction support, and Notes data migration services, etc.; D-Analyzer, an RPA business automatic analysis and implementation solution platform; Tenda’s DX business reform development solutions; and Crawl Krei, a semi-custom web crawler that automatically collects the necessary data in the desired format from the infinite amount of information available on the Internet, as well as in-house study sessions. It also engages in the development and maintenance of software products; consulting services; business application development, smartphone application development, BPO services, programmer training, and on-site SE service; production of VFX/game effects, CG and metaverse effects, consumer/smart game effects, and VR effects; social game platform operation and consulting; intellectual property production and consulting; Web3 technology consulting; operation and maintenance of computer systems; and development, sale, and provision of AI solutions. In addition, the company plans, develops, and operates games. Further, it engages in the restaurant and studio businesses. The company was incorporated in 1995 and is headquartered in Shibuya, Japan. TENDA Co.,LTD. is a subsidiary of KFC K.K.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
No price history available.
Not enough data to calculate KvantraRank
Based on consensus from external analysts. Not Kvantra's opinion.
TENDA Co.,LTD. engages in the DX solutions business in Japan. It operates through DX Solution Business, Techwise Consulting Business, Game Content Business, and Others segments. The company offers Dojo, a manual automatic creation software; Dojo Web Manual, a multi-device manual creation and management tool; Dojo Navi, a system operation navigation; TEnWA, a business chat service; GAKTE, an e-learning system; MS TECH Microsoft product-related services, including Office 365 implementation support and technical services, SharePoint construction support, and Notes data migration services, etc.; D-Analyzer, an RPA business automatic analysis and implementation solution platform; Tenda’s DX business reform development solutions; and Crawl Krei, a semi-custom web crawler that automatically collects the necessary data in the desired format from the infinite amount of information available on the Internet, as well as in-house study sessions. It also engages in the development and maintenance of software products; consulting services; business application development, smartphone application development, BPO services, programmer training, and on-site SE service; production of VFX/game effects, CG and metaverse effects, consumer/smart game effects, and VR effects; social game platform operation and consulting; intellectual property production and consulting; Web3 technology consulting; operation and maintenance of computer systems; and development, sale, and provision of AI solutions. In addition, the company plans, develops, and operates games. Further, it engages in the restaurant and studio businesses. The company was incorporated in 1995 and is headquartered in Shibuya, Japan. TENDA Co.,LTD. is a subsidiary of KFC K.K.