No price history available.
Key financial summary
Financials in JPY| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | ¥m | 35,444 | 38,960 | 51,031 | 41,233 | 41,369 | 42,651 | N/A | N/A |
| Operating profit | ¥m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net profit | ¥m | 829 | 1,022 | 2,172 | -630 | 350 | -1,226 | N/A | N/A |
| EPS reported | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating cashflow per share | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Capex per share | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF per share | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Free cash flow | ¥m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt | ¥m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value equity | ¥m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value per share | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Number of shares | m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| DPS (TTM paid) | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Financial summary
Financials in JPY| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/B LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/S LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/FCF LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/EBITDA LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/Sales LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Earnings Yield LTM | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Quality | |||||||||
| ROE | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| ROIC | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Sales | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Growth and momentum | |||||||||
| EPS Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Sales Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Income Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating Profit Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend and capital structure | |||||||||
| Dividend Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Payout Ratio | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Debt | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Debt/EBITDA | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EBIT/Net interest | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/market cap | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/Equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross debt/equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Katakura & Co-op Agri Corporation, founded in 1920 and headquartered in Tokyo, Japan, is a multifaceted enterprise with operations spanning agriculture, chemicals, cosmetics, animal feed, and real estate. The company's agricultural arm offers a wide array of products, including various chemical and blended fertilizers, sustainable organic and liquid fertilizers, microbial soil treatments, silica gel, home gardening supplies, and materials specifically designed for nurturing seedlings. Its chemical division supplies crucial feed ingredients such as calcium phosphate and calcium carbonate, alongside industrial, fertilizer, food-grade phosphoric, and sulfuric acids, as well as other liquid solutions and water. Beyond this, the firm provides essential raw materials for maintaining the health of livestock, encompassing poultry, pigs, dairy cows, and beef cattle. It also actively owns, manages, and operates a portfolio of real estate properties. In the cosmetic sector, Katakura & Co-op Agri develops, manufactures, and distributes key ingredients for skincare, haircare, and makeup products, featuring collagen, botanical extracts, and inorganic components like synthetic mica. Additionally, it undertakes contract manufacturing, specializing in freeze-dried cosmetic formulations. To further support agricultural practices, the corporation delivers a suite of analytical services, covering physical and chemical soil and compost assessments, biological analyses, quality evaluations for farm produce, cultivation trials, pesticide residue detection, and DNA analysis. The company's products are also distributed internationally through its export activities.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Katakura & Co-op Agri Corporation (4031.T)
No price history available.
Not enough data to calculate KvantraRank
Based on consensus from external analysts. Not Kvantra's opinion.
Katakura & Co-op Agri Corporation, founded in 1920 and headquartered in Tokyo, Japan, is a multifaceted enterprise with operations spanning agriculture, chemicals, cosmetics, animal feed, and real estate. The company's agricultural arm offers a wide array of products, including various chemical and blended fertilizers, sustainable organic and liquid fertilizers, microbial soil treatments, silica gel, home gardening supplies, and materials specifically designed for nurturing seedlings. Its chemical division supplies crucial feed ingredients such as calcium phosphate and calcium carbonate, alongside industrial, fertilizer, food-grade phosphoric, and sulfuric acids, as well as other liquid solutions and water. Beyond this, the firm provides essential raw materials for maintaining the health of livestock, encompassing poultry, pigs, dairy cows, and beef cattle. It also actively owns, manages, and operates a portfolio of real estate properties. In the cosmetic sector, Katakura & Co-op Agri develops, manufactures, and distributes key ingredients for skincare, haircare, and makeup products, featuring collagen, botanical extracts, and inorganic components like synthetic mica. Additionally, it undertakes contract manufacturing, specializing in freeze-dried cosmetic formulations. To further support agricultural practices, the corporation delivers a suite of analytical services, covering physical and chemical soil and compost assessments, biological analyses, quality evaluations for farm produce, cultivation trials, pesticide residue detection, and DNA analysis. The company's products are also distributed internationally through its export activities.
