No price history available.
Key financial summary
Financials in JPY| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | ¥m | 1,905 | 2,058 | 1,938 | 3,479 | 4,139 | 3,924 | N/A | N/A |
| Operating profit | ¥m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net profit | ¥m | -427 | -40 | -148 | 33 | 91 | -519 | N/A | N/A |
| EPS reported | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating cashflow per share | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Capex per share | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF per share | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Free cash flow | ¥m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt | ¥m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value equity | ¥m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value per share | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Number of shares | m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| DPS (TTM paid) | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Financial summary
Financials in JPY| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/B LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/S LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/FCF LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/EBITDA LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/Sales LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Earnings Yield LTM | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Quality | |||||||||
| ROE | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| ROIC | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Sales | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Growth and momentum | |||||||||
| EPS Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Sales Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Income Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating Profit Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend and capital structure | |||||||||
| Dividend Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Payout Ratio | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Debt | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Debt/EBITDA | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EBIT/Net interest | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/market cap | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/Equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross debt/equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Ubiquitous AI Corporation, a Tokyo, Japan-based company founded in 2001, specializes in delivering a diverse array of software solutions to both domestic Japanese and global markets. Its extensive product catalog addresses critical needs such as embedded device security, featuring Ubiquitous Securus (an anti-tamper solution), Ubiquitous TPM Security (for trusted platform modules), Edge Trust (enabling secure IoT services), and Ubiquitous TLS/SSL. The company's offerings also excel in networking and connectivity, providing the Ubiquitous Network Framework (a TCP/IP stack-based middleware), link protection with Ubiquitous DTCP, an HDCP implementation SDK (Ubiquitous HDCP), and wireless LAN client development tools like Ubiquitous WPA/WPS/Wi-Fi Direct for Wi-Fi certification. Further connectivity solutions include Ubiquitous Miracast Solution for wireless display, alongside middleware such as Ubiquitous ECHONET Lite, Ubiquitous Wi-SMART, and the Ubiquitous DLNA SDK. For system optimization and embedded applications, their portfolio includes Ubiquitous QuickBoot (a rapid boot solution for Linux and Android), Ubiquitous DeviceSQL (data management for embedded systems), the Ubiquitous USB host platform, and the TOPPERS-Pro Series RTOS package. Beyond its proprietary software development, Ubiquitous AI Corporation also engages in importing and distributing third-party software products, coupled with offering comprehensive technical support and custom development services. Initially founded as Ubiquitous Corporation, the company rebranded to Ubiquitous AI Corporation in July 2018.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Ubiquitous AI Corporation (3858.T)
No price history available.
Not enough data to calculate KvantraRank
Based on consensus from external analysts. Not Kvantra's opinion.
Ubiquitous AI Corporation, a Tokyo, Japan-based company founded in 2001, specializes in delivering a diverse array of software solutions to both domestic Japanese and global markets. Its extensive product catalog addresses critical needs such as embedded device security, featuring Ubiquitous Securus (an anti-tamper solution), Ubiquitous TPM Security (for trusted platform modules), Edge Trust (enabling secure IoT services), and Ubiquitous TLS/SSL. The company's offerings also excel in networking and connectivity, providing the Ubiquitous Network Framework (a TCP/IP stack-based middleware), link protection with Ubiquitous DTCP, an HDCP implementation SDK (Ubiquitous HDCP), and wireless LAN client development tools like Ubiquitous WPA/WPS/Wi-Fi Direct for Wi-Fi certification. Further connectivity solutions include Ubiquitous Miracast Solution for wireless display, alongside middleware such as Ubiquitous ECHONET Lite, Ubiquitous Wi-SMART, and the Ubiquitous DLNA SDK. For system optimization and embedded applications, their portfolio includes Ubiquitous QuickBoot (a rapid boot solution for Linux and Android), Ubiquitous DeviceSQL (data management for embedded systems), the Ubiquitous USB host platform, and the TOPPERS-Pro Series RTOS package. Beyond its proprietary software development, Ubiquitous AI Corporation also engages in importing and distributing third-party software products, coupled with offering comprehensive technical support and custom development services. Initially founded as Ubiquitous Corporation, the company rebranded to Ubiquitous AI Corporation in July 2018.
