No price history available.
Key financial summary
Financials in TWD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | TWDm | 2,992 | 3,456 | 5,506 | 8,792 | 8,537 | 7,516 | 6,617 | N/A |
| Operating profit | TWDm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net profit | TWDm | 82 | 118 | 455 | 928 | 1,087 | 666 | 359 | N/A |
| EPS reported | TWD | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating cashflow per share | TWD | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Capex per share | TWD | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF per share | TWD | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Free cash flow | TWDm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt | TWDm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value equity | TWDm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value per share | TWD | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Number of shares | m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| DPS (TTM paid) | TWD | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Financial summary
Financials in TWD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/B LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/S LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/FCF LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/EBITDA LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/Sales LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Earnings Yield LTM | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Quality | |||||||||
| ROE | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| ROIC | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Sales | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Growth and momentum | |||||||||
| EPS Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Sales Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Income Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating Profit Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend and capital structure | |||||||||
| Dividend Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Payout Ratio | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Debt | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Debt/EBITDA | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EBIT/Net interest | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/market cap | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/Equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross debt/equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Headquartered in Taoyuan City, Taiwan, AIC Inc. is a global technology provider that specializes in server and storage solutions, serving clients across the United States, Asia, and Europe. The company offers a comprehensive range of products, including custom Original Equipment Manufacturer (OEM) and Original Design Manufacturer (ODM) services, as well as commercial off-the-shelf (COTS) offerings. Its diverse portfolio encompasses various server types, such as rackmount, multi-node, GPU-accelerated, and network security servers. For data storage, AIC provides solutions like Just a Bunch Of Disks (JBOD), Just a Bunch Of Flash (JBOF), high-availability systems, and advanced all-flash NVMe servers. Additionally, they manufacture industrial PCs, server chassis, and critical accessories like canisters and front bezels. AIC also delivers specialized design services, focusing on maximizing input/output capabilities, and supplies systems built on AMD EPYC processors. These versatile solutions are tailored for numerous applications, including cloud computing, data centers, network infrastructure, media and entertainment, industrial automation, video surveillance, and VMware-ready environments. Established in 1996, the company operated under the name T-win Systems, Inc. before officially rebranding as AIC Inc. in June 2011.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
No price history available.
Based on consensus from external analysts. Not Kvantra's opinion.
Headquartered in Taoyuan City, Taiwan, AIC Inc. is a global technology provider that specializes in server and storage solutions, serving clients across the United States, Asia, and Europe. The company offers a comprehensive range of products, including custom Original Equipment Manufacturer (OEM) and Original Design Manufacturer (ODM) services, as well as commercial off-the-shelf (COTS) offerings. Its diverse portfolio encompasses various server types, such as rackmount, multi-node, GPU-accelerated, and network security servers. For data storage, AIC provides solutions like Just a Bunch Of Disks (JBOD), Just a Bunch Of Flash (JBOF), high-availability systems, and advanced all-flash NVMe servers. Additionally, they manufacture industrial PCs, server chassis, and critical accessories like canisters and front bezels. AIC also delivers specialized design services, focusing on maximizing input/output capabilities, and supplies systems built on AMD EPYC processors. These versatile solutions are tailored for numerous applications, including cloud computing, data centers, network infrastructure, media and entertainment, industrial automation, video surveillance, and VMware-ready environments. Established in 1996, the company operated under the name T-win Systems, Inc. before officially rebranding as AIC Inc. in June 2011.