No price history available.
Key financial summary
Financials in JPY| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | ¥m | 22,670 | 29,179 | 36,518 | 38,790 | 39,749 | 38,929 | N/A | N/A |
| Operating profit | ¥m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net profit | ¥m | 974 | 1,779 | 800 | 177 | 629 | 1,182 | N/A | N/A |
| EPS reported | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating cashflow per share | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Capex per share | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF per share | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Free cash flow | ¥m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt | ¥m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value equity | ¥m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value per share | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Number of shares | m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| DPS (TTM paid) | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Financial summary
Financials in JPY| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/B LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/S LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/FCF LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/EBITDA LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/Sales LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Earnings Yield LTM | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Quality | |||||||||
| ROE | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| ROIC | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Sales | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Growth and momentum | |||||||||
| EPS Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Sales Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Income Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating Profit Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend and capital structure | |||||||||
| Dividend Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Payout Ratio | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Debt | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Debt/EBITDA | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EBIT/Net interest | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/market cap | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/Equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross debt/equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
DIGITAL HEARTS HOLDINGS Co., Ltd., operating with its subsidiaries, is engaged in a wide array of services primarily focused on quality assurance (debugging), media content, and various other IT solutions. The company delivers extensive testing and reporting services for a diverse range of games, including those for consumer markets, mobile platforms, online environments, and arcades. Additionally, they provide comprehensive, one-stop support for game creators aiming to penetrate overseas markets, offering services such as translation, linguistic quality assurance (LQA), and marketing assistance. Their expertise also extends to supporting content development, encompassing game creation and computer-generated (CG) video production. Furthermore, DIGITAL HEARTS HOLDINGS manages 4Gamer.net, a prominent website dedicated to distributing information on computer and online games, as well as hardware. This platform features news, video content, free trials, weekly publications, and other digital resources. The company's services also encompass testing for various IT software, including websites and operating systems, alongside developing solutions for artificial intelligence (AI) applications and test automation, and providing robust security services. Beyond this, they offer a full suite of IT services, from system development and ongoing maintenance to operational support for IT infrastructures. Established in Tokyo, Japan, in 2001, the company was formerly known as Hearts United Group Co., Ltd. before officially changing its name to DIGITAL HEARTS HOLDINGS Co., Ltd. in July 2018.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
DIGITAL HEARTS HOLDINGS Co., Ltd. (3676.T)
No price history available.
Based on consensus from external analysts. Not Kvantra's opinion.
DIGITAL HEARTS HOLDINGS Co., Ltd., operating with its subsidiaries, is engaged in a wide array of services primarily focused on quality assurance (debugging), media content, and various other IT solutions. The company delivers extensive testing and reporting services for a diverse range of games, including those for consumer markets, mobile platforms, online environments, and arcades. Additionally, they provide comprehensive, one-stop support for game creators aiming to penetrate overseas markets, offering services such as translation, linguistic quality assurance (LQA), and marketing assistance. Their expertise also extends to supporting content development, encompassing game creation and computer-generated (CG) video production. Furthermore, DIGITAL HEARTS HOLDINGS manages 4Gamer.net, a prominent website dedicated to distributing information on computer and online games, as well as hardware. This platform features news, video content, free trials, weekly publications, and other digital resources. The company's services also encompass testing for various IT software, including websites and operating systems, alongside developing solutions for artificial intelligence (AI) applications and test automation, and providing robust security services. Beyond this, they offer a full suite of IT services, from system development and ongoing maintenance to operational support for IT infrastructures. Established in Tokyo, Japan, in 2001, the company was formerly known as Hearts United Group Co., Ltd. before officially changing its name to DIGITAL HEARTS HOLDINGS Co., Ltd. in July 2018.