No price history available.
Key financial summary
Financials in JPY| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | ¥m | 16,098 | 17,306 | 17,805 | 15,975 | 18,741 | 27,987 | 27,987 | N/A |
| Operating profit | ¥m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net profit | ¥m | 599 | 859 | 1,612 | 899 | 1,842 | 4,478 | 4,478 | N/A |
| EPS reported | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating cashflow per share | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Capex per share | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF per share | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Free cash flow | ¥m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt | ¥m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value equity | ¥m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value per share | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Number of shares | m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| DPS (TTM paid) | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Financial summary
Financials in JPY| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/B LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/S LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/FCF LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/EBITDA LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/Sales LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Earnings Yield LTM | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Quality | |||||||||
| ROE | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| ROIC | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Sales | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Growth and momentum | |||||||||
| EPS Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Sales Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Income Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating Profit Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend and capital structure | |||||||||
| Dividend Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Payout Ratio | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Debt | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Debt/EBITDA | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EBIT/Net interest | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/market cap | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/Equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross debt/equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Established in Nagano, Japan, in 1966, Densan Co., Ltd. serves as a comprehensive information technology service provider within the country. Its operations are organized into two primary divisions: the Public Sector and the Industrial Field. The Public Sector focuses on assisting local government bodies and associated entities, offering tailored package system development and sales, operational support, the provision of machinery and equipment, and diverse information processing solutions. In contrast, the Industrial Field caters mainly to private enterprises and healthcare/welfare institutions, delivering services like software development, equipment sales, and information processing. This segment also extends internet connectivity services directly to individual customers. Beyond these core areas, Densan provides an extensive array of additional services. These encompass integrated solutions for information processing, communication, data storage, and system monitoring. The company handles the complete software lifecycle, from development and distribution to leasing and ongoing maintenance, alongside the strategic planning, design, implementation, and upkeep of advanced information systems. Densan is also active in the research, development, sale, rental, installation, and servicing of various information and communication hardware, processing equipment, associated peripherals, and operational software, in addition to supplying office consumables. Further offerings include IT system management, operational outsourcing, and the rental of commercial space. The company's technical expertise extends to the installation and maintenance of communication lines and electrical infrastructure. Densan also conceptualizes, creates, and distributes digital content, such as text, audio, images, and video. Diversifying its portfolio, the company engages in collection agency services, temporary staffing, parking lot management, educational programs, IT consulting, and publishing.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
No price history available.
Not enough data to calculate KvantraRank
Based on consensus from external analysts. Not Kvantra's opinion.
Established in Nagano, Japan, in 1966, Densan Co., Ltd. serves as a comprehensive information technology service provider within the country. Its operations are organized into two primary divisions: the Public Sector and the Industrial Field. The Public Sector focuses on assisting local government bodies and associated entities, offering tailored package system development and sales, operational support, the provision of machinery and equipment, and diverse information processing solutions. In contrast, the Industrial Field caters mainly to private enterprises and healthcare/welfare institutions, delivering services like software development, equipment sales, and information processing. This segment also extends internet connectivity services directly to individual customers. Beyond these core areas, Densan provides an extensive array of additional services. These encompass integrated solutions for information processing, communication, data storage, and system monitoring. The company handles the complete software lifecycle, from development and distribution to leasing and ongoing maintenance, alongside the strategic planning, design, implementation, and upkeep of advanced information systems. Densan is also active in the research, development, sale, rental, installation, and servicing of various information and communication hardware, processing equipment, associated peripherals, and operational software, in addition to supplying office consumables. Further offerings include IT system management, operational outsourcing, and the rental of commercial space. The company's technical expertise extends to the installation and maintenance of communication lines and electrical infrastructure. Densan also conceptualizes, creates, and distributes digital content, such as text, audio, images, and video. Diversifying its portfolio, the company engages in collection agency services, temporary staffing, parking lot management, educational programs, IT consulting, and publishing.
