No price history available.
Key financial summary
Financials in JPY| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | ¥m | 180,322 | 171,344 | 214,246 | 221,280 | 225,658 | 284,014 | N/A | N/A |
| Operating profit | ¥m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net profit | ¥m | -17,149 | 239 | 5,686 | 6,492 | 11,105 | 12,013 | N/A | N/A |
| EPS reported | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating cashflow per share | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Capex per share | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF per share | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Free cash flow | ¥m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt | ¥m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value equity | ¥m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value per share | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Number of shares | m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| DPS (TTM paid) | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Financial summary
Financials in JPY| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/B LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/S LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/FCF LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/EBITDA LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/Sales LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Earnings Yield LTM | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Quality | |||||||||
| ROE | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| ROIC | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Sales | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Growth and momentum | |||||||||
| EPS Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Sales Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Income Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating Profit Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend and capital structure | |||||||||
| Dividend Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Payout Ratio | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Debt | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Debt/EBITDA | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EBIT/Net interest | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/market cap | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/Equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross debt/equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
World Co., Ltd., founded in 1959 and headquartered in Kobe, Japan, operates as a comprehensive enterprise involved in the planning, production, retail, distribution, and international trade of apparel and fashion items. Its expansive product range features women's clothing, various textile products, and accessories, alongside interior decor items, jewelry, and general fashion goods. The company offers specialized lines such as men's and women's golf attire under the adabat brand, and premium leather accessories from its HIROKO HAYASHI and HIROFU labels. Their offerings also include business and residential furniture, lifestyle merchandise, babies' and children's wear, women's undergarments, footwear, and shoe molds, in addition to importing and selling food and related goods. The company employs a variety of business models, including managing franchise operations, running dedicated retail outlets like PINK-latte targeting teenagers, and fostering brand expansion internationally, such as the development of the TAKEO KIKUCHI men's brand in Thailand. Its retail presence extends to lifestyle shops, café establishments, off-price stores (both physical and online) for clothing and household items, and specialized boutiques offering pre-owned designer apparel. Beyond its core product activities, World Co., Ltd. actively engages in business investments and direct marketing through mail order. It provides a suite of professional services, including developing solutions and offering consulting to fashion-related industries, with expertise in purchasing, visual merchandising, and graphic design. The company's operations also encompass the import and export of fabrics and raw materials, the dyeing, processing, and sale of various threads (wool, cotton, synthetic, and chemical fibers) and finished textiles, uniform manufacturing, and sewing operations. Additionally, it offers comprehensive administrative support services to corporate clients, covering data processing, accounting, document creation, customer help desks, and reception functions.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
No price history available.
Based on consensus from external analysts. Not Kvantra's opinion.
World Co., Ltd., founded in 1959 and headquartered in Kobe, Japan, operates as a comprehensive enterprise involved in the planning, production, retail, distribution, and international trade of apparel and fashion items. Its expansive product range features women's clothing, various textile products, and accessories, alongside interior decor items, jewelry, and general fashion goods. The company offers specialized lines such as men's and women's golf attire under the adabat brand, and premium leather accessories from its HIROKO HAYASHI and HIROFU labels. Their offerings also include business and residential furniture, lifestyle merchandise, babies' and children's wear, women's undergarments, footwear, and shoe molds, in addition to importing and selling food and related goods. The company employs a variety of business models, including managing franchise operations, running dedicated retail outlets like PINK-latte targeting teenagers, and fostering brand expansion internationally, such as the development of the TAKEO KIKUCHI men's brand in Thailand. Its retail presence extends to lifestyle shops, café establishments, off-price stores (both physical and online) for clothing and household items, and specialized boutiques offering pre-owned designer apparel. Beyond its core product activities, World Co., Ltd. actively engages in business investments and direct marketing through mail order. It provides a suite of professional services, including developing solutions and offering consulting to fashion-related industries, with expertise in purchasing, visual merchandising, and graphic design. The company's operations also encompass the import and export of fabrics and raw materials, the dyeing, processing, and sale of various threads (wool, cotton, synthetic, and chemical fibers) and finished textiles, uniform manufacturing, and sewing operations. Additionally, it offers comprehensive administrative support services to corporate clients, covering data processing, accounting, document creation, customer help desks, and reception functions.
