No price history available.
Key financial summary
Financials in JPY| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | ¥m | 41,182 | 47,074 | 45,792 | 52,037 | 56,397 | 55,816 | N/A | N/A |
| Operating profit | ¥m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net profit | ¥m | 1,441 | 1,684 | 348 | 1,959 | 1,101 | 655 | N/A | N/A |
| EPS reported | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating cashflow per share | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Capex per share | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF per share | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Free cash flow | ¥m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt | ¥m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value equity | ¥m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value per share | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Number of shares | m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| DPS (TTM paid) | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Financial summary
Financials in JPY| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/B LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/S LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/FCF LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/EBITDA LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/Sales LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Earnings Yield LTM | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Quality | |||||||||
| ROE | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| ROIC | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Sales | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Growth and momentum | |||||||||
| EPS Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Sales Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Income Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating Profit Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend and capital structure | |||||||||
| Dividend Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Payout Ratio | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Debt | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Debt/EBITDA | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EBIT/Net interest | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/market cap | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/Equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross debt/equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Established in 1935 and headquartered in Hamamatsu, Japan, Kyowa Leather Cloth Co., Ltd. operates as a global enterprise focused on the manufacturing, processing, and distribution of a wide array of synthetic resin products. The company's offerings for the automotive industry are comprehensive. This includes polyurethane-based products like LUMISH, Silfie, Le Coeur, and Aquawish, commonly used for vehicle seats, door panels, and console components. They also supply olefin products, such as TPO composite materials and sheets, which are applied in door trims, instrument panels, and consoles. Furthermore, Kyowa Leather Cloth produces polyvinyl chloride (PVC) items like Soft leather, PVC leather, sheets, and PVC composite materials, finding utility in seats, door trims, consoles, and various interior and exterior decorative elements. Specialized decorative films for vehicle roofs are also part of their automotive portfolio. For the housing sector, the company provides both interior and exterior materials. Interior solutions, featuring brands such as CRONOS, CRONOS EF, Vi-pla S, and Vi-pla OL, are designed for general interior applications, kitchens, modular bathrooms, and wall coverings. Exterior-grade materials, including CRONOS and CRONOS EF, are suitable for entrance doors, closets, and rooftop waterproofing. Additionally, their fashion and lifestyle division offers polyurethane synthetic leather products, notably PVC leather, CARAVEL, and Daphne. These versatile materials are extensively utilized in the production of handbags, tote bags, accessories, women's footwear (shoes, boots, sandals, slippers), and a variety of seating, from office chairs to furniture for large facilities and reception areas.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Kyowa Leather Cloth Co., Ltd. (3553.T)
No price history available.
Not enough data to calculate KvantraRank
Based on consensus from external analysts. Not Kvantra's opinion.
Established in 1935 and headquartered in Hamamatsu, Japan, Kyowa Leather Cloth Co., Ltd. operates as a global enterprise focused on the manufacturing, processing, and distribution of a wide array of synthetic resin products. The company's offerings for the automotive industry are comprehensive. This includes polyurethane-based products like LUMISH, Silfie, Le Coeur, and Aquawish, commonly used for vehicle seats, door panels, and console components. They also supply olefin products, such as TPO composite materials and sheets, which are applied in door trims, instrument panels, and consoles. Furthermore, Kyowa Leather Cloth produces polyvinyl chloride (PVC) items like Soft leather, PVC leather, sheets, and PVC composite materials, finding utility in seats, door trims, consoles, and various interior and exterior decorative elements. Specialized decorative films for vehicle roofs are also part of their automotive portfolio. For the housing sector, the company provides both interior and exterior materials. Interior solutions, featuring brands such as CRONOS, CRONOS EF, Vi-pla S, and Vi-pla OL, are designed for general interior applications, kitchens, modular bathrooms, and wall coverings. Exterior-grade materials, including CRONOS and CRONOS EF, are suitable for entrance doors, closets, and rooftop waterproofing. Additionally, their fashion and lifestyle division offers polyurethane synthetic leather products, notably PVC leather, CARAVEL, and Daphne. These versatile materials are extensively utilized in the production of handbags, tote bags, accessories, women's footwear (shoes, boots, sandals, slippers), and a variety of seating, from office chairs to furniture for large facilities and reception areas.
