No price history available.
Key financial summary
Financials in JPY| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | ¥m | 196,726 | 210,691 | 230,190 | 231,513 | 243,482 | 244,838 | N/A | N/A |
| Operating profit | ¥m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net profit | ¥m | 8,815 | 8,969 | 6,465 | 8,481 | 9,217 | 10,750 | N/A | N/A |
| EPS reported | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating cashflow per share | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Capex per share | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF per share | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Free cash flow | ¥m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt | ¥m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value equity | ¥m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value per share | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Number of shares | m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| DPS (TTM paid) | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Financial summary
Financials in JPY| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/B LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/S LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/FCF LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/EBITDA LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/Sales LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Earnings Yield LTM | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Quality | |||||||||
| ROE | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| ROIC | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Sales | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Growth and momentum | |||||||||
| EPS Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Sales Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Income Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating Profit Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend and capital structure | |||||||||
| Dividend Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Payout Ratio | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Debt | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Debt/EBITDA | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EBIT/Net interest | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/market cap | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/Equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross debt/equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
TOKAI Holdings Corporation, established in 1950 and headquartered in Shizuoka, Japan, operates as a diversified conglomerate with a significant presence both domestically and internationally. Its core business activities span energy, information and communications technology, and a broad spectrum of ancillary services. Within its energy division, the company delivers liquefied petroleum gas (LPG) to residential, automotive, and corporate clients. It also provides solar power, piped natural gas, and other high-pressure gases, in addition to supplying electricity to individuals and businesses. This segment further includes water-related facility renovation services under the TOKAI WiLL brand, along with the management of two direct and thirteen wholesale service stations. The information and communications sector offers internet access solutions through its @T COM and TOKAI Network Club brands, alongside mobile phone services supported by 15 retail outlets. The company provides extensive IT outsourcing, encompassing co-location, mailing systems, data backup, and cloud platforms. It specializes in comprehensive system development, from initial consulting and construction to ongoing operation and maintenance across various industries, and also functions as a mobile virtual network operator. Complementing these, TOKAI Holdings delivers cable television (CATV) services, high-speed fiber-optic internet, and telephony. Beyond these primary fields, TOKAI Holdings diversifies into numerous other ventures. These include bottled water delivery services via its Ulunom and Fujishigen brands, and comprehensive security solutions ranging from elderly monitoring to surveillance for commercial and industrial premises. The company also acts as an agent for life and property insurance, supplies office furniture and photocopiers, and develops management systems for buildings and condominiums. Its hospitality offerings comprise wedding, reception, and restaurant facilities. Further services extend to nursing care, ship repair, and bridal planning. In the real estate and construction domain, the company develops various properties such as detached homes, apartment complexes, and office buildings. It engages in property leasing for shops and offices, and provides housing equipment design, construction, sales, and installation services to home builders. Additionally, TOKAI Holdings designs, installs, and maintains air conditioning and sanitation equipment.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
TOKAI Holdings Corporation (3167.T)
No price history available.
Based on consensus from external analysts. Not Kvantra's opinion.
TOKAI Holdings Corporation, established in 1950 and headquartered in Shizuoka, Japan, operates as a diversified conglomerate with a significant presence both domestically and internationally. Its core business activities span energy, information and communications technology, and a broad spectrum of ancillary services. Within its energy division, the company delivers liquefied petroleum gas (LPG) to residential, automotive, and corporate clients. It also provides solar power, piped natural gas, and other high-pressure gases, in addition to supplying electricity to individuals and businesses. This segment further includes water-related facility renovation services under the TOKAI WiLL brand, along with the management of two direct and thirteen wholesale service stations. The information and communications sector offers internet access solutions through its @T COM and TOKAI Network Club brands, alongside mobile phone services supported by 15 retail outlets. The company provides extensive IT outsourcing, encompassing co-location, mailing systems, data backup, and cloud platforms. It specializes in comprehensive system development, from initial consulting and construction to ongoing operation and maintenance across various industries, and also functions as a mobile virtual network operator. Complementing these, TOKAI Holdings delivers cable television (CATV) services, high-speed fiber-optic internet, and telephony. Beyond these primary fields, TOKAI Holdings diversifies into numerous other ventures. These include bottled water delivery services via its Ulunom and Fujishigen brands, and comprehensive security solutions ranging from elderly monitoring to surveillance for commercial and industrial premises. The company also acts as an agent for life and property insurance, supplies office furniture and photocopiers, and develops management systems for buildings and condominiums. Its hospitality offerings comprise wedding, reception, and restaurant facilities. Further services extend to nursing care, ship repair, and bridal planning. In the real estate and construction domain, the company develops various properties such as detached homes, apartment complexes, and office buildings. It engages in property leasing for shops and offices, and provides housing equipment design, construction, sales, and installation services to home builders. Additionally, TOKAI Holdings designs, installs, and maintains air conditioning and sanitation equipment.
