No price history available.
Key financial summary
Financials in CNY| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | CNYm | 2,018 | 3,515 | 3,401 | 3,453 | 4,379 | 3,761 | N/A | N/A |
| Operating profit | CNYm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net profit | CNYm | 99 | 135 | 98 | 50 | 81 | 49 | N/A | N/A |
| EPS reported | CNY | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating cashflow per share | CNY | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Capex per share | CNY | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF per share | CNY | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Free cash flow | CNYm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt | CNYm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value equity | CNYm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value per share | CNY | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Number of shares | m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| DPS (TTM paid) | CNY | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Financial summary
Financials in CNY| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/B LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/S LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/FCF LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/EBITDA LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/Sales LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Earnings Yield LTM | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Quality | |||||||||
| ROE | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| ROIC | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Sales | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Growth and momentum | |||||||||
| EPS Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Sales Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Income Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating Profit Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend and capital structure | |||||||||
| Dividend Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Payout Ratio | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Debt | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Debt/EBITDA | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EBIT/Net interest | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/market cap | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/Equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross debt/equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Dayu Irrigation Group Co., Ltd., established in Beijing, China in 1999, is a prominent entity specializing in the production and global distribution of water-saving irrigation equipment. Its diverse product range encompasses drip tapes, PVC and PE pipes, their corresponding fittings, dippers, drip arrows, micro sprinklers, and advanced irrigation systems like center pivot, linear/lateral, and hose reel technologies. The company also supplies PVC and PE layflat hoses, rain hoses, iron and plastic filters, and fertilization apparatus. Beyond its manufacturing arm, Dayu delivers comprehensive services, addressing agricultural water conservation, urban and rural water provision, wastewater treatment, intelligent water management, water system connectivity, and ecological water body restoration. These services cover the full spectrum of project development, from initial planning and design to investment, construction, operation, ongoing management, and maintenance. Dayu maintains a significant international presence, operating across numerous countries including China, the United States, Mexico, various African nations (such as South Africa, Ethiopia, Egypt), Asian countries (like India, Vietnam), Russia, and many others. The company adopted its current name in November 2022, previously operating as Dayu Water-saving Group Co., Ltd.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Dayu Irrigation Group Co.,Ltd. (300021.SZ)
No price history available.
Based on consensus from external analysts. Not Kvantra's opinion.
Dayu Irrigation Group Co., Ltd., established in Beijing, China in 1999, is a prominent entity specializing in the production and global distribution of water-saving irrigation equipment. Its diverse product range encompasses drip tapes, PVC and PE pipes, their corresponding fittings, dippers, drip arrows, micro sprinklers, and advanced irrigation systems like center pivot, linear/lateral, and hose reel technologies. The company also supplies PVC and PE layflat hoses, rain hoses, iron and plastic filters, and fertilization apparatus. Beyond its manufacturing arm, Dayu delivers comprehensive services, addressing agricultural water conservation, urban and rural water provision, wastewater treatment, intelligent water management, water system connectivity, and ecological water body restoration. These services cover the full spectrum of project development, from initial planning and design to investment, construction, operation, ongoing management, and maintenance. Dayu maintains a significant international presence, operating across numerous countries including China, the United States, Mexico, various African nations (such as South Africa, Ethiopia, Egypt), Asian countries (like India, Vietnam), Russia, and many others. The company adopted its current name in November 2022, previously operating as Dayu Water-saving Group Co., Ltd.
