No price history available.
Key financial summary
Financials in TWD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | TWDm | 34,445 | 36,183 | 35,399 | 36,690 | 43,855 | 46,491 | N/A | N/A |
| Operating profit | TWDm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net profit | TWDm | 1,322 | 1,128 | 1,455 | 1,320 | 2,143 | 1,337 | N/A | N/A |
| EPS reported | TWD | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating cashflow per share | TWD | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Capex per share | TWD | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF per share | TWD | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Free cash flow | TWDm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt | TWDm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value equity | TWDm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value per share | TWD | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Number of shares | m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| DPS (TTM paid) | TWD | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Financial summary
Financials in TWD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/B LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/S LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/FCF LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/EBITDA LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/Sales LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Earnings Yield LTM | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Quality | |||||||||
| ROE | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| ROIC | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Sales | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Growth and momentum | |||||||||
| EPS Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Sales Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Income Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating Profit Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend and capital structure | |||||||||
| Dividend Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Payout Ratio | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Debt | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Debt/EBITDA | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EBIT/Net interest | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/market cap | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/Equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross debt/equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Established in Taichung, Taiwan, in 1975, Merry Electronics Co., Ltd. operates globally, specializing in the creation, production, servicing, and distribution of a broad spectrum of electronic and related products. Its diverse range encompasses everything from general electric appliances, audio-visual equipment, and telecommunications devices to computer peripherals, restricted radio frequency equipment, medical instruments, and various electronic parts. The company's specific product lineup features a comprehensive suite of audio solutions, including microphones, receivers, earphones, speakers, and complete sound systems. It also manufactures power solutions such as amplifiers, charging boxes, and portable power supplies, alongside specialized hearing aids, acoustic equipment, and medical rehabilitation devices. Other offerings include essential components like cables, connectors, and electronic parts, as well as security systems, induction cookers, plastic hardware, molds, and antennas. Beyond its core manufacturing, Merry Electronics is actively involved in the research, development, and commercialization of software for hearing aids, plastic injection molding, and metal stamping. The company also handles international and transit trade, offers trading consultancy, and processes electric wires and cables. Its sophisticated products are utilized in mobile communication, multimedia and entertainment, medical and healthcare sectors, smart home environments, and various accessories, serving a wide international clientele spanning the United States, the Netherlands, Denmark, Switzerland, and China, among other markets.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Merry Electronics Co., Ltd. (2439.TW)
No price history available.
Based on consensus from external analysts. Not Kvantra's opinion.
Established in Taichung, Taiwan, in 1975, Merry Electronics Co., Ltd. operates globally, specializing in the creation, production, servicing, and distribution of a broad spectrum of electronic and related products. Its diverse range encompasses everything from general electric appliances, audio-visual equipment, and telecommunications devices to computer peripherals, restricted radio frequency equipment, medical instruments, and various electronic parts. The company's specific product lineup features a comprehensive suite of audio solutions, including microphones, receivers, earphones, speakers, and complete sound systems. It also manufactures power solutions such as amplifiers, charging boxes, and portable power supplies, alongside specialized hearing aids, acoustic equipment, and medical rehabilitation devices. Other offerings include essential components like cables, connectors, and electronic parts, as well as security systems, induction cookers, plastic hardware, molds, and antennas. Beyond its core manufacturing, Merry Electronics is actively involved in the research, development, and commercialization of software for hearing aids, plastic injection molding, and metal stamping. The company also handles international and transit trade, offers trading consultancy, and processes electric wires and cables. Its sophisticated products are utilized in mobile communication, multimedia and entertainment, medical and healthcare sectors, smart home environments, and various accessories, serving a wide international clientele spanning the United States, the Netherlands, Denmark, Switzerland, and China, among other markets.