No price history available.
Key financial summary
Financials in JPY| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | TTM | 2027E | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | ¥m | 121,387 | 136,971 | 130,868 | 134,914 | 136,733 | 163,997 | 147,700 | N/A | N/A |
| Operating profit | ¥m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net profit | ¥m | -49,166 | 25,630 | 30,532 | 8,858 | -28,682 | 24,193 | 19,048 | N/A | N/A |
| EPS reported | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating cashflow per share | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Capex per share | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF per share | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Free cash flow | ¥m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt | ¥m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value equity | ¥m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value per share | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Number of shares | m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| DPS (TTM paid) | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Financial summary
Financials in JPY| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | TTM | 2027E | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Value | ||||||||||
| P/E LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/B LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/S LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/FCF LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/EBITDA LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/Sales LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Earnings Yield LTM | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Quality | ||||||||||
| ROE | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| ROIC | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Sales | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Growth and momentum | ||||||||||
| EPS Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Sales Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Income Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating Profit Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend and capital structure | ||||||||||
| Dividend Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Payout Ratio | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Debt | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Debt/EBITDA | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EBIT/Net interest | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/market cap | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/Equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross debt/equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
DeNA Co., Ltd., established in Tokyo, Japan, in 1999, is a global developer and operator of a wide array of mobile and online services. The company's operations are structured across several key business areas: Gaming, Sports, Live Streaming, Healthcare, and a segment dedicated to New Businesses and other ventures. In its Gaming division, DeNA provides platforms such as Mobage, the PC browser-based Yahoo! Mobage, and AndApp, which enables users to play mobile games on desktop browsers with unified accounts. The Live Streaming portfolio includes Pococha, a social live community; IRIAM, an application allowing users to livestream as anime characters; and SHOWROOM, a virtual stage designed for real-time fan interaction with performing artists. DeNA's Healthcare initiatives offer a range of services: MYCODE for direct-to-consumer genetic testing; kencom, supporting health insurance societies in managing member health data; Haretoke, a web service for millennial women; Caradamo for diet support; and ONSEI, an AI-driven app to monitor cognitive function changes. The company also develops specialized cognitive assessment tools like MENKYO for elderly drivers' license renewals, SHINRI-ADAS, MRI-TAISEKI for brain DICOM image analysis, and the Easiit brain performance app. The Sports Business division encompasses the DENA SPORTS GROUP, including professional teams such as the Yokohama DeNA Baystars, Kawasaki Brave Thunders, S.C.SAGAMIHARA, and DeNA Athletics Elite. Beyond these core areas, DeNA's extensive and evolving portfolio also features Mobaoku for mobile auction management; Anyca, a peer-to-peer car-sharing application; SOMPO DE NORU, a car leasing service; GO, a taxi dispatch app; and DRIVE CHART, which aids in accident reduction. Additionally, the company is involved in cloud robotic process automation with Coopel, NFT services like PLAYBACK 9 and the PICKFIVE card game, Easy Ride for robo-vehicle mobility, and the Manga Box weekly manga magazine app.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
No price history available.
Based on consensus from external analysts. Not Kvantra's opinion.
DeNA Co., Ltd., established in Tokyo, Japan, in 1999, is a global developer and operator of a wide array of mobile and online services. The company's operations are structured across several key business areas: Gaming, Sports, Live Streaming, Healthcare, and a segment dedicated to New Businesses and other ventures. In its Gaming division, DeNA provides platforms such as Mobage, the PC browser-based Yahoo! Mobage, and AndApp, which enables users to play mobile games on desktop browsers with unified accounts. The Live Streaming portfolio includes Pococha, a social live community; IRIAM, an application allowing users to livestream as anime characters; and SHOWROOM, a virtual stage designed for real-time fan interaction with performing artists. DeNA's Healthcare initiatives offer a range of services: MYCODE for direct-to-consumer genetic testing; kencom, supporting health insurance societies in managing member health data; Haretoke, a web service for millennial women; Caradamo for diet support; and ONSEI, an AI-driven app to monitor cognitive function changes. The company also develops specialized cognitive assessment tools like MENKYO for elderly drivers' license renewals, SHINRI-ADAS, MRI-TAISEKI for brain DICOM image analysis, and the Easiit brain performance app. The Sports Business division encompasses the DENA SPORTS GROUP, including professional teams such as the Yokohama DeNA Baystars, Kawasaki Brave Thunders, S.C.SAGAMIHARA, and DeNA Athletics Elite. Beyond these core areas, DeNA's extensive and evolving portfolio also features Mobaoku for mobile auction management; Anyca, a peer-to-peer car-sharing application; SOMPO DE NORU, a car leasing service; GO, a taxi dispatch app; and DRIVE CHART, which aids in accident reduction. Additionally, the company is involved in cloud robotic process automation with Coopel, NFT services like PLAYBACK 9 and the PICKFIVE card game, Easy Ride for robo-vehicle mobility, and the Manga Box weekly manga magazine app.