No price history available.
Key financial summary
Financials in TWD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | TWDm | 2,306 | 2,609 | 2,886 | 3,025 | 2,789 | 2,943 | N/A | N/A |
| Operating profit | TWDm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net profit | TWDm | 199 | 290 | 404 | 428 | 351 | 424 | N/A | N/A |
| EPS reported | TWD | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating cashflow per share | TWD | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Capex per share | TWD | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF per share | TWD | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Free cash flow | TWDm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt | TWDm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value equity | TWDm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value per share | TWD | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Number of shares | m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| DPS (TTM paid) | TWD | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Financial summary
Financials in TWD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/B LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/S LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/FCF LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/EBITDA LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/Sales LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Earnings Yield LTM | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Quality | |||||||||
| ROE | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| ROIC | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Sales | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Growth and momentum | |||||||||
| EPS Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Sales Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Income Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating Profit Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend and capital structure | |||||||||
| Dividend Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Payout Ratio | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Debt | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Debt/EBITDA | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EBIT/Net interest | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/market cap | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/Equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross debt/equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Good Will Instrument Co., Ltd., established in 1975 and headquartered in New Taipei City, Taiwan, specializes in the development and distribution of electrical test and measurement devices. These precision instruments cater to a broad clientele, serving both educational institutions and industrial manufacturing environments across approximately 80 countries worldwide. Its comprehensive product portfolio encompasses a wide array of sophisticated equipment, including various oscilloscopes – from handheld and digital storage models to specialized training kits. The company also supplies advanced RF solutions, such as spectrum analyzers, RF training systems, and EMI problem-solving packages, alongside a diverse selection of signal generators, including arbitrary function, RF signal, DDS function, and analog function types, among other signal sources. Furthermore, Good Will Instrument offers robust DC and AC power supplies, along with DC and AC/DC electronic loads. Its measurement tools extend to bench-top and portable digital multimeters, digital clamp meters, and LCR meters. A range of specialized safety and diagnostic testers are also available, covering safety, leakage current, and AC ground bond testing, complemented by multiplex scanner boxes. The extensive lineup of other measurement devices includes DC milli-Ohm meters, AC power meters, digital IC testers, precision current shunts, automatic distortion meters, AC millivolt meters, frequency counters, battery meters, and logic probes and pulsers. Additionally, the company provides an assortment of essential accessories for its oscilloscopes, function generators, spectrum analyzers, power and load units, and general test & measurement equipment, in addition to power electronic modules and training systems.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Good Will Instrument Co., Ltd. (2423.TW)
No price history available.
Based on consensus from external analysts. Not Kvantra's opinion.
Good Will Instrument Co., Ltd., established in 1975 and headquartered in New Taipei City, Taiwan, specializes in the development and distribution of electrical test and measurement devices. These precision instruments cater to a broad clientele, serving both educational institutions and industrial manufacturing environments across approximately 80 countries worldwide. Its comprehensive product portfolio encompasses a wide array of sophisticated equipment, including various oscilloscopes – from handheld and digital storage models to specialized training kits. The company also supplies advanced RF solutions, such as spectrum analyzers, RF training systems, and EMI problem-solving packages, alongside a diverse selection of signal generators, including arbitrary function, RF signal, DDS function, and analog function types, among other signal sources. Furthermore, Good Will Instrument offers robust DC and AC power supplies, along with DC and AC/DC electronic loads. Its measurement tools extend to bench-top and portable digital multimeters, digital clamp meters, and LCR meters. A range of specialized safety and diagnostic testers are also available, covering safety, leakage current, and AC ground bond testing, complemented by multiplex scanner boxes. The extensive lineup of other measurement devices includes DC milli-Ohm meters, AC power meters, digital IC testers, precision current shunts, automatic distortion meters, AC millivolt meters, frequency counters, battery meters, and logic probes and pulsers. Additionally, the company provides an assortment of essential accessories for its oscilloscopes, function generators, spectrum analyzers, power and load units, and general test & measurement equipment, in addition to power electronic modules and training systems.