No price history available.
Key financial summary
Financials in JPY| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | ¥m | 1,911 | 2,172 | 2,488 | 2,657 | 2,467 | 2,736 | 2,876 | N/A |
| Operating profit | ¥m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net profit | ¥m | -385 | 72 | 338 | 371 | 241 | 336 | 498 | N/A |
| EPS reported | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating cashflow per share | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Capex per share | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF per share | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Free cash flow | ¥m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt | ¥m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value equity | ¥m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value per share | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Number of shares | m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| DPS (TTM paid) | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Financial summary
Financials in JPY| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/B LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/S LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/FCF LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/EBITDA LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/Sales LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Earnings Yield LTM | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Quality | |||||||||
| ROE | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| ROIC | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Sales | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Growth and momentum | |||||||||
| EPS Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Sales Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Income Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating Profit Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend and capital structure | |||||||||
| Dividend Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Payout Ratio | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Debt | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Debt/EBITDA | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EBIT/Net interest | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/market cap | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/Equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross debt/equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
KG Intelligence Co. Ltd., established in 1950 with headquarters in Okayama, Japan, operates as a multifaceted content and service provider across numerous sectors. The company’s diverse offerings include a suite of recruitment solutions, such as the E-ARPA job site, the Alpa information magazine, Alpa Connect for managing job postings, ARPA job fairs, and the Orikomi Arpa newspaper inserts. It also delivers comprehensive career counseling, job placement, and career transition assistance. In the real estate and home services domain, KG Intelligence provides specialized information platforms like Rental Style for rental properties, Step House.jp Custom House for custom-built homes, and Step House.jp Remodeling, alongside direct home-building support. For leisure and special events, its portfolio features Okinawa Wedding Online and Tokyo Wedding Online for pre-shooting and photo weddings, Leisure Fishing the Net for sea fishing enthusiasts, and the Drive Pilgrimage guidebook for car tours. Additionally, the company offers various lifestyle and business support services, including KG Concierge for household and personal challenges, Garden.pro connecting users with professional gardeners, and Issaigassai for website development. It further extends its services to corporate clients, aiding with human resource recruitment and training, and providing a full range of printing and binding services for items such as posters, leaflets, and pamphlets.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
KG Intelligence Co. Ltd. (2408.T)
No price history available.
Not enough data to calculate KvantraRank
Based on consensus from external analysts. Not Kvantra's opinion.
KG Intelligence Co. Ltd., established in 1950 with headquarters in Okayama, Japan, operates as a multifaceted content and service provider across numerous sectors. The company’s diverse offerings include a suite of recruitment solutions, such as the E-ARPA job site, the Alpa information magazine, Alpa Connect for managing job postings, ARPA job fairs, and the Orikomi Arpa newspaper inserts. It also delivers comprehensive career counseling, job placement, and career transition assistance. In the real estate and home services domain, KG Intelligence provides specialized information platforms like Rental Style for rental properties, Step House.jp Custom House for custom-built homes, and Step House.jp Remodeling, alongside direct home-building support. For leisure and special events, its portfolio features Okinawa Wedding Online and Tokyo Wedding Online for pre-shooting and photo weddings, Leisure Fishing the Net for sea fishing enthusiasts, and the Drive Pilgrimage guidebook for car tours. Additionally, the company offers various lifestyle and business support services, including KG Concierge for household and personal challenges, Garden.pro connecting users with professional gardeners, and Issaigassai for website development. It further extends its services to corporate clients, aiding with human resource recruitment and training, and providing a full range of printing and binding services for items such as posters, leaflets, and pamphlets.