No price history available.
Key financial summary
Financials in TWD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | TWDm | 24,024 | 32,533 | 33,841 | 31,427 | 37,209 | 36,473 | N/A | N/A |
| Operating profit | TWDm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net profit | TWDm | 215 | 3,931 | 1,783 | 680 | 862 | 448 | N/A | N/A |
| EPS reported | TWD | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating cashflow per share | TWD | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Capex per share | TWD | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF per share | TWD | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Free cash flow | TWDm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt | TWDm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value equity | TWDm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value per share | TWD | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Number of shares | m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| DPS (TTM paid) | TWD | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Financial summary
Financials in TWD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/B LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/S LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/FCF LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/EBITDA LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/Sales LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Earnings Yield LTM | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Quality | |||||||||
| ROE | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| ROIC | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Sales | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Growth and momentum | |||||||||
| EPS Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Sales Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Income Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating Profit Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend and capital structure | |||||||||
| Dividend Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Payout Ratio | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Debt | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Debt/EBITDA | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EBIT/Net interest | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/market cap | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/Equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross debt/equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
TSRC Corporation, established in Kaohsiung, Taiwan, in 1973, operates internationally as a manufacturer, importer, and distributor of various synthetic rubber products and related materials. Its global footprint spans Taiwan, other parts of Asia, North America, and Europe. The company's product portfolio encompasses several types of rubber, each tailored for specific applications: ESBR rubber is extensively used in automotive tires, shoe outsoles, conveyor systems, military tracks (for caterpillars and tow trucks), sporting goods, and toys. SSBR rubber is formulated for modern tires, including energy-saving, high-performance, and all-season variants. BR rubber serves to modify plastics, particularly High Impact Polystyrene (HIPS), and is a component in high-speed radial tires. NBR rubber is critical for industrial applications such as oil hoses and seals, rollers, industrial gaskets, belts, shoe soles, rubber-plastic foam sheets, and conveyor belts. Furthermore, TSRC offers various copolymers, including styrene-butadiene-styrene, styrene-isoprene-styrene, and styrene-ethylene/butylene-styrene. Its T-BLEND applied materials are utilized in advanced footwear components, foam production, soft-touch and gel products, and overmolding processes. The company was formerly known as Taiwan Synthetic Rubber Corporation until it rebranded as TSRC Corporation in August 1999.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
No price history available.
Based on consensus from external analysts. Not Kvantra's opinion.
TSRC Corporation, established in Kaohsiung, Taiwan, in 1973, operates internationally as a manufacturer, importer, and distributor of various synthetic rubber products and related materials. Its global footprint spans Taiwan, other parts of Asia, North America, and Europe. The company's product portfolio encompasses several types of rubber, each tailored for specific applications: ESBR rubber is extensively used in automotive tires, shoe outsoles, conveyor systems, military tracks (for caterpillars and tow trucks), sporting goods, and toys. SSBR rubber is formulated for modern tires, including energy-saving, high-performance, and all-season variants. BR rubber serves to modify plastics, particularly High Impact Polystyrene (HIPS), and is a component in high-speed radial tires. NBR rubber is critical for industrial applications such as oil hoses and seals, rollers, industrial gaskets, belts, shoe soles, rubber-plastic foam sheets, and conveyor belts. Furthermore, TSRC offers various copolymers, including styrene-butadiene-styrene, styrene-isoprene-styrene, and styrene-ethylene/butylene-styrene. Its T-BLEND applied materials are utilized in advanced footwear components, foam production, soft-touch and gel products, and overmolding processes. The company was formerly known as Taiwan Synthetic Rubber Corporation until it rebranded as TSRC Corporation in August 1999.