No price history available.
Key financial summary
Financials in HKD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | HKDm | 5,125 | 5,351 | 6,475 | 6,133 | 6,450 | 6,088 | 6,088 | N/A |
| Operating profit | HKDm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net profit | HKDm | 301 | 314 | 115 | 252 | 135 | 167 | 167 | N/A |
| EPS reported | HKD | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating cashflow per share | HKD | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Capex per share | HKD | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF per share | HKD | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Free cash flow | HKDm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt | HKDm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value equity | HKDm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value per share | HKD | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Number of shares | m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| DPS (TTM paid) | HKD | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Financial summary
Financials in HKD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/B LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/S LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/FCF LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/EBITDA LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/Sales LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Earnings Yield LTM | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Quality | |||||||||
| ROE | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| ROIC | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Sales | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Growth and momentum | |||||||||
| EPS Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Sales Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Income Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating Profit Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend and capital structure | |||||||||
| Dividend Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Payout Ratio | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Debt | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Debt/EBITDA | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EBIT/Net interest | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/market cap | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/Equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross debt/equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Analogue Holdings Limited delivers a comprehensive suite of electrical and mechanical (E&M) engineering solutions to both public and private clients across Hong Kong, mainland China, Macau, the United States, and other international markets. Its operations are structured across four distinct divisions. The Building Services segment delivers a complete spectrum of E&M services, encompassing the design, installation, testing, commissioning, and ongoing maintenance of crucial building infrastructure. This includes heating, ventilation, and air-conditioning (HVAC) systems, fire protection, plumbing and drainage networks, and electrical (including extra-low voltage, ELV) systems. The Environmental Engineering segment is dedicated to the conceptualization, construction, operation, and upkeep of environmental systems for the treatment of sewage, water, solid waste, sludge, and various gases. The Information, Communications and Building Technology (ICBT) segment focuses on designing, installing, and servicing advanced intelligent systems, information and communications (ICT) networks, and modern building technologies. These solutions span smart building applications such as energy optimization, sophisticated air conditioning controls, intelligent automation, security and ELV systems, architectural and LED lighting, renewable energy integration, and comprehensive ICT and Internet of Things (IoT) frameworks. Finally, the Lift and Escalators division specializes in the design, supply, installation, repair, and maintenance of a diverse range of lifts, escalators, and moving walkways. Beyond these core offerings, the company also engages in the supply of E&M materials and equipment, provides infrastructure support for data centers and other critical facilities, manufactures and distributes hardware, software, and electronic systems, innovates and markets automated movement technologies, and delivers property management services. Established in 1977 and headquartered in North Point, Hong Kong, Analogue Holdings Limited operates as a subsidiary of Arling Investment Limited.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Analogue Holdings Limited (1977.HK)
No price history available.
Not enough data to calculate KvantraRank
Based on consensus from external analysts. Not Kvantra's opinion.
Analogue Holdings Limited delivers a comprehensive suite of electrical and mechanical (E&M) engineering solutions to both public and private clients across Hong Kong, mainland China, Macau, the United States, and other international markets. Its operations are structured across four distinct divisions. The Building Services segment delivers a complete spectrum of E&M services, encompassing the design, installation, testing, commissioning, and ongoing maintenance of crucial building infrastructure. This includes heating, ventilation, and air-conditioning (HVAC) systems, fire protection, plumbing and drainage networks, and electrical (including extra-low voltage, ELV) systems. The Environmental Engineering segment is dedicated to the conceptualization, construction, operation, and upkeep of environmental systems for the treatment of sewage, water, solid waste, sludge, and various gases. The Information, Communications and Building Technology (ICBT) segment focuses on designing, installing, and servicing advanced intelligent systems, information and communications (ICT) networks, and modern building technologies. These solutions span smart building applications such as energy optimization, sophisticated air conditioning controls, intelligent automation, security and ELV systems, architectural and LED lighting, renewable energy integration, and comprehensive ICT and Internet of Things (IoT) frameworks. Finally, the Lift and Escalators division specializes in the design, supply, installation, repair, and maintenance of a diverse range of lifts, escalators, and moving walkways. Beyond these core offerings, the company also engages in the supply of E&M materials and equipment, provides infrastructure support for data centers and other critical facilities, manufactures and distributes hardware, software, and electronic systems, innovates and markets automated movement technologies, and delivers property management services. Established in 1977 and headquartered in North Point, Hong Kong, Analogue Holdings Limited operates as a subsidiary of Arling Investment Limited.
