No price history available.
Key financial summary
Financials in JPY| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | ¥m | 50,533 | 48,389 | 55,890 | 60,377 | 66,283 | 60,299 | N/A | N/A |
| Operating profit | ¥m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net profit | ¥m | 4,600 | 3,793 | 4,680 | 6,243 | 8,455 | 5,494 | N/A | N/A |
| EPS reported | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating cashflow per share | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Capex per share | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF per share | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Free cash flow | ¥m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt | ¥m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value equity | ¥m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value per share | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Number of shares | m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| DPS (TTM paid) | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Financial summary
Financials in JPY| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/B LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/S LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/FCF LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/EBITDA LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/Sales LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Earnings Yield LTM | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Quality | |||||||||
| ROE | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| ROIC | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Sales | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Growth and momentum | |||||||||
| EPS Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Sales Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Income Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating Profit Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend and capital structure | |||||||||
| Dividend Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Payout Ratio | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Debt | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Debt/EBITDA | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EBIT/Net interest | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/market cap | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/Equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross debt/equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
MEISEI INDUSTRIAL Co.,Ltd., established in 1944 and headquartered in Osaka, Japan, is a construction and engineering firm operating across both domestic and international markets. The company specializes in two primary areas: Construction Business and Boiler Business, providing a diverse range of services and products. Their core expertise lies in comprehensive thermal management, offering advanced hot and cold insulation systems. Key products include Keical-Ace Super-Silica, a leading high-temperature insulation material; Keical-Ace Win, designed for rust prevention on insulated surfaces; and Recycal, an environmentally conscious recycled calcium silicate insulation. MEISEI INDUSTRIAL undertakes critical insulation projects for liquefied natural gas (LNG) and petroleum gas infrastructure, covering liquefaction equipment, low-temperature carriers, and storage facilities. They also perform specialized furnace and refractory insulation for industrial furnaces, incinerators, and boiler ducts, in addition to insulation work for nuclear power plants. Beyond thermal solutions, the company supplies a robust portfolio of fire protection products, such as the cement-based Pyrocrete 241, the epoxy-type Thermolag 3000, Mandoseal, and Fendolite M II Marine Mandolite 25/40. Their construction capabilities further extend to the repair and reinforcement of concrete structures, the development of incinerator facilities, stack inner lining refurbishment, and the provision of acoustic insulation solutions. To support these varied operations, MEISEI INDUSTRIAL manufactures and distributes an extensive array of specialized materials. This includes various processed and molded polyurethane foams, insulation panels tailored for LNG carriers, metallic insulation products, lightweight anti-corrosion coatings, and calcium silicate insulation materials. The company also offers high-performance coatings like Grapple Zinc Primer, a heavy-duty anticorrosion solution for steel structures, and ULVA Shield, a polymeric rubber sheet used for thermal insulation of pipes, vessels, and equipment.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
MEISEI INDUSTRIAL Co.,Ltd. (1976.T)
No price history available.
Not enough data to calculate KvantraRank
Based on consensus from external analysts. Not Kvantra's opinion.
MEISEI INDUSTRIAL Co.,Ltd., established in 1944 and headquartered in Osaka, Japan, is a construction and engineering firm operating across both domestic and international markets. The company specializes in two primary areas: Construction Business and Boiler Business, providing a diverse range of services and products. Their core expertise lies in comprehensive thermal management, offering advanced hot and cold insulation systems. Key products include Keical-Ace Super-Silica, a leading high-temperature insulation material; Keical-Ace Win, designed for rust prevention on insulated surfaces; and Recycal, an environmentally conscious recycled calcium silicate insulation. MEISEI INDUSTRIAL undertakes critical insulation projects for liquefied natural gas (LNG) and petroleum gas infrastructure, covering liquefaction equipment, low-temperature carriers, and storage facilities. They also perform specialized furnace and refractory insulation for industrial furnaces, incinerators, and boiler ducts, in addition to insulation work for nuclear power plants. Beyond thermal solutions, the company supplies a robust portfolio of fire protection products, such as the cement-based Pyrocrete 241, the epoxy-type Thermolag 3000, Mandoseal, and Fendolite M II Marine Mandolite 25/40. Their construction capabilities further extend to the repair and reinforcement of concrete structures, the development of incinerator facilities, stack inner lining refurbishment, and the provision of acoustic insulation solutions. To support these varied operations, MEISEI INDUSTRIAL manufactures and distributes an extensive array of specialized materials. This includes various processed and molded polyurethane foams, insulation panels tailored for LNG carriers, metallic insulation products, lightweight anti-corrosion coatings, and calcium silicate insulation materials. The company also offers high-performance coatings like Grapple Zinc Primer, a heavy-duty anticorrosion solution for steel structures, and ULVA Shield, a polymeric rubber sheet used for thermal insulation of pipes, vessels, and equipment.
