No price history available.
Key financial summary
Financials in JPY| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | TTM | 2027E | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | ¥m | 4,380,209 | 4,126,769 | 4,439,536 | 4,908,199 | 5,202,919 | 5,434,819 | 5,576,861 | N/A | N/A |
| Operating profit | ¥m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net profit | ¥m | 233,603 | 195,076 | 225,272 | 308,399 | 298,752 | 325,058 | 350,568 | N/A | N/A |
| EPS reported | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating cashflow per share | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Capex per share | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF per share | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Free cash flow | ¥m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt | ¥m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value equity | ¥m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value per share | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Number of shares | m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| DPS (TTM paid) | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Financial summary
Financials in JPY| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | TTM | 2027E | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Value | ||||||||||
| P/E LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/B LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/S LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/FCF LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/EBITDA LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/Sales LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Earnings Yield LTM | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Quality | ||||||||||
| ROE | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| ROIC | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Sales | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Growth and momentum | ||||||||||
| EPS Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Sales Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Income Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating Profit Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend and capital structure | ||||||||||
| Dividend Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Payout Ratio | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Debt | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Debt/EBITDA | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EBIT/Net interest | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/market cap | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/Equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross debt/equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Daiwa House Industry Co., Ltd. is a leading global entity engaged in a broad spectrum of construction and development activities. The company's operations are segmented across various areas including individual residences, rental accommodations, condominium projects, existing property renovations, commercial developments, logistics, business, and corporate facilities, alongside other ventures. Its residential expertise includes building single-family homes, overseeing rental housing, and managing the development, marketing, and sale of condominium units. Furthermore, the company acquires, refurbishes, and resells pre-owned properties. In the commercial and industrial domain, Daiwa House undertakes the development and construction of diverse facilities such as retail and wholesale outlets, medical and elder care centers, office buildings, factories, urban development projects, industrial parks, energy infrastructure, environmental greening initiatives, agricultural facilities, parking solutions, and public-private partnerships. Beyond its core construction endeavors, the company manufactures crucial building components from steel and timber, and provides essential services like ground surveys and reinforcement. It also operates as a real estate brokerage. Diversifying its portfolio, Daiwa House manages and operates a range of hospitality and lifestyle establishments, including resort and city hotels, golf courses, fitness centers, and home improvement retail outlets. The company is also involved in supplying advanced robotics solutions for healthcare, manufacturing, and construction sites, and offers comprehensive management services for elderly care and assisted-living facilities. Complementary services provided include parking management, advertising, travel agency operations, information technology solutions, and credit card and insurance agency functions. Established in 1947, Daiwa House Industry Co., Ltd. maintains its headquarters in Osaka, Japan.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Daiwa House Industry Co., Ltd. (1925.T)
No price history available.
Based on consensus from external analysts. Not Kvantra's opinion.
Daiwa House Industry Co., Ltd. is a leading global entity engaged in a broad spectrum of construction and development activities. The company's operations are segmented across various areas including individual residences, rental accommodations, condominium projects, existing property renovations, commercial developments, logistics, business, and corporate facilities, alongside other ventures. Its residential expertise includes building single-family homes, overseeing rental housing, and managing the development, marketing, and sale of condominium units. Furthermore, the company acquires, refurbishes, and resells pre-owned properties. In the commercial and industrial domain, Daiwa House undertakes the development and construction of diverse facilities such as retail and wholesale outlets, medical and elder care centers, office buildings, factories, urban development projects, industrial parks, energy infrastructure, environmental greening initiatives, agricultural facilities, parking solutions, and public-private partnerships. Beyond its core construction endeavors, the company manufactures crucial building components from steel and timber, and provides essential services like ground surveys and reinforcement. It also operates as a real estate brokerage. Diversifying its portfolio, Daiwa House manages and operates a range of hospitality and lifestyle establishments, including resort and city hotels, golf courses, fitness centers, and home improvement retail outlets. The company is also involved in supplying advanced robotics solutions for healthcare, manufacturing, and construction sites, and offers comprehensive management services for elderly care and assisted-living facilities. Complementary services provided include parking management, advertising, travel agency operations, information technology solutions, and credit card and insurance agency functions. Established in 1947, Daiwa House Industry Co., Ltd. maintains its headquarters in Osaka, Japan.