No price history available.
Key financial summary
Financials in HKD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | HKDm | 41 | 20 | 16 | 37 | 43 | 45 | N/A | N/A |
| Operating profit | HKDm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net profit | HKDm | -9 | -6 | -11 | -23 | -19 | -17 | N/A | N/A |
| EPS reported | HKD | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating cashflow per share | HKD | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Capex per share | HKD | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF per share | HKD | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Free cash flow | HKDm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt | HKDm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value equity | HKDm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value per share | HKD | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Number of shares | m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| DPS (TTM paid) | HKD | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Financial summary
Financials in HKD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/B LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/S LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/FCF LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/EBITDA LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/Sales LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Earnings Yield LTM | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Quality | |||||||||
| ROE | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| ROIC | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Sales | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Growth and momentum | |||||||||
| EPS Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Sales Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Income Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating Profit Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend and capital structure | |||||||||
| Dividend Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Payout Ratio | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Debt | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Debt/EBITDA | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EBIT/Net interest | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/market cap | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/Equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross debt/equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
S.A.I. Leisure Group Company Limited operates as an investment holding entity primarily offering tourism and recreational services across Saipan, Guam, and Hawaii. Its operations are structured into three main divisions. The Hotels & Resorts division manages and runs four distinct hotel and resort properties. It provides a range of hospitality services, including dining facilities, event and conference spaces, and various guest amenities for both local residents and international visitors. Additionally, this segment handles the rental of commercial spaces situated within its hotel complexes. Through its Luxury Travel Retail segment, the company manages high-end retail outlets that stock premium and leisure apparel, fine leather goods, and fashionable accessories. These exclusive boutiques are strategically located across Saipan, Hawaii, and Guam. The Destination Services segment focuses on delivering unique excursion experiences, such as SeaTouch, an interactive stingray encounter; Let's Go, an adventurous four-wheel drive journey through jungles and mountains; and Jetovator, a water-powered jet ski offering aerial thrills. This division also runs souvenir and amenity shops, facilitates reservations for external activities and tours, collaborates with tour operators to offer personalized concierge and travel coordination, and provides essential ground handling services to their clients. Established in 1997, S.A.I. Leisure Group Company Limited has its corporate headquarters in Kwun Tong, Hong Kong, and functions as a subsidiary of THC Leisure Holdings Limited.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
S.A.I. Leisure Group Company Limited (1832.HK)
No price history available.
Not enough data to calculate KvantraRank
Based on consensus from external analysts. Not Kvantra's opinion.
S.A.I. Leisure Group Company Limited operates as an investment holding entity primarily offering tourism and recreational services across Saipan, Guam, and Hawaii. Its operations are structured into three main divisions. The Hotels & Resorts division manages and runs four distinct hotel and resort properties. It provides a range of hospitality services, including dining facilities, event and conference spaces, and various guest amenities for both local residents and international visitors. Additionally, this segment handles the rental of commercial spaces situated within its hotel complexes. Through its Luxury Travel Retail segment, the company manages high-end retail outlets that stock premium and leisure apparel, fine leather goods, and fashionable accessories. These exclusive boutiques are strategically located across Saipan, Hawaii, and Guam. The Destination Services segment focuses on delivering unique excursion experiences, such as SeaTouch, an interactive stingray encounter; Let's Go, an adventurous four-wheel drive journey through jungles and mountains; and Jetovator, a water-powered jet ski offering aerial thrills. This division also runs souvenir and amenity shops, facilitates reservations for external activities and tours, collaborates with tour operators to offer personalized concierge and travel coordination, and provides essential ground handling services to their clients. Established in 1997, S.A.I. Leisure Group Company Limited has its corporate headquarters in Kwun Tong, Hong Kong, and functions as a subsidiary of THC Leisure Holdings Limited.
