No price history available.
Key financial summary
Financials in JPY| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | TTM | 2027E | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | ¥m | 1,698,292 | 1,456,473 | 1,482,961 | 1,933,814 | 2,005,518 | 1,944,360 | 2,057,802 | N/A | N/A |
| Operating profit | ¥m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net profit | ¥m | 98,978 | 77,176 | 47,760 | 49,058 | 17,163 | 66,015 | 126,618 | N/A | N/A |
| EPS reported | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating cashflow per share | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Capex per share | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF per share | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Free cash flow | ¥m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt | ¥m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value equity | ¥m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value per share | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Number of shares | m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| DPS (TTM paid) | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Financial summary
Financials in JPY| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | TTM | 2027E | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Value | ||||||||||
| P/E LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/B LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/S LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/FCF LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/EBITDA LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/Sales LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Earnings Yield LTM | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Quality | ||||||||||
| ROE | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| ROIC | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Sales | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Growth and momentum | ||||||||||
| EPS Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Sales Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Income Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating Profit Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend and capital structure | ||||||||||
| Dividend Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Payout Ratio | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Debt | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Debt/EBITDA | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EBIT/Net interest | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/market cap | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/Equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross debt/equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Shimizu Corporation, a venerable Japanese company established in 1804 and headquartered in Tokyo, is a diverse enterprise primarily known for its extensive operations in construction and civil engineering across Japan. This includes general building contracts, large-scale infrastructure projects, and specialized machinery-related endeavors. The company offers a full suite of services throughout the project development lifecycle, ranging from initial research, strategic planning, and detailed studies to expert evaluations, diagnostic assessments, soil analysis, surveying, architectural and engineering design, project supervision, management, and comprehensive consultancy. These capabilities are applied to a wide array of fields, including regional and urban development, marine and aerospace initiatives, resource and energy projects, general construction works, and environmental improvement efforts. Shimizu also maintains a substantial presence in the real estate sector, handling property acquisition, sales, leasing, brokerage, management, valuation, and advisory services. Its construction portfolio encompasses the development, leasing, sale, and upkeep of both residential and commercial structures. Furthermore, the company plays a pivotal role in planning, building, owning, operating, and maintaining crucial public infrastructure like government buildings, transportation networks (roads, ports, airports), parks, and essential community facilities such as educational, cultural, medical, welfare, and utility systems (water supply, sewerage). Beyond its core activities, Shimizu provides essential utility services, including electricity and heat generation, water purification, and comprehensive waste management, encompassing collection, disposal, and recycling. It also specializes in advanced information communication and building management systems, offering services from design and installation to leasing, sales, and ongoing maintenance. The corporation's expansive interests also cover agriculture, aquaculture, and forestry, alongside providing maintenance, security, and cleaning services for buildings and equipment. Shimizu is involved in the design, manufacturing, and trade of various construction machinery, materials, concrete and timber products, furniture, and interior fittings. It manages intellectual property, including industrial rights, copyrights, and computer software, and holds stakes in pharmaceuticals, medical supplies, and equipment. A broad spectrum of additional services offered by Shimizu includes advertising, publishing, printing, media production, event organization, comprehensive logistics (inland transportation, warehousing, distribution), insurance and travel agency operations, human resources solutions, and financial services such as loans, guarantees, and factoring. Lastly, the company provides management and consulting services for sporting venues, hotels, restaurants, nursing homes, and resort facilities.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
No price history available.
Based on consensus from external analysts. Not Kvantra's opinion.
Shimizu Corporation, a venerable Japanese company established in 1804 and headquartered in Tokyo, is a diverse enterprise primarily known for its extensive operations in construction and civil engineering across Japan. This includes general building contracts, large-scale infrastructure projects, and specialized machinery-related endeavors. The company offers a full suite of services throughout the project development lifecycle, ranging from initial research, strategic planning, and detailed studies to expert evaluations, diagnostic assessments, soil analysis, surveying, architectural and engineering design, project supervision, management, and comprehensive consultancy. These capabilities are applied to a wide array of fields, including regional and urban development, marine and aerospace initiatives, resource and energy projects, general construction works, and environmental improvement efforts. Shimizu also maintains a substantial presence in the real estate sector, handling property acquisition, sales, leasing, brokerage, management, valuation, and advisory services. Its construction portfolio encompasses the development, leasing, sale, and upkeep of both residential and commercial structures. Furthermore, the company plays a pivotal role in planning, building, owning, operating, and maintaining crucial public infrastructure like government buildings, transportation networks (roads, ports, airports), parks, and essential community facilities such as educational, cultural, medical, welfare, and utility systems (water supply, sewerage). Beyond its core activities, Shimizu provides essential utility services, including electricity and heat generation, water purification, and comprehensive waste management, encompassing collection, disposal, and recycling. It also specializes in advanced information communication and building management systems, offering services from design and installation to leasing, sales, and ongoing maintenance. The corporation's expansive interests also cover agriculture, aquaculture, and forestry, alongside providing maintenance, security, and cleaning services for buildings and equipment. Shimizu is involved in the design, manufacturing, and trade of various construction machinery, materials, concrete and timber products, furniture, and interior fittings. It manages intellectual property, including industrial rights, copyrights, and computer software, and holds stakes in pharmaceuticals, medical supplies, and equipment. A broad spectrum of additional services offered by Shimizu includes advertising, publishing, printing, media production, event organization, comprehensive logistics (inland transportation, warehousing, distribution), insurance and travel agency operations, human resources solutions, and financial services such as loans, guarantees, and factoring. Lastly, the company provides management and consulting services for sporting venues, hotels, restaurants, nursing homes, and resort facilities.
